[PTT] YoY Quarter Result on 31-Dec-2018 [#2]

Stock
[PTT] PTT SYNERGY GROUP BERHAD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- -19.23%
YoY- -46.75%
Quarter Report
Latest QR
Upcoming QR
PTT's Result
PTT's Financial Summary
View:
Show?
Quarter Result
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 35,792 18,963 15,088 15,720 12,510 17,410 15,817 14.56%
PBT 2,485 794 197 -210 60 -998 -189 -
Tax -527 -349 -210 -150 -211 -206 -159 22.08%
NP 1,958 445 -13 -360 -151 -1,204 -348 -
-
NP to SH 1,425 138 -203 -496 -338 -1,384 -484 -
-
Tax Rate 21.21% 43.95% 106.60% - 351.67% - - -
Total Cost 33,834 18,518 15,101 16,080 12,661 18,614 16,165 13.08%
-
Net Worth 73,667 42,399 43,200 45,599 47,199 45,599 47,199 7.69%
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 73,667 42,399 43,200 45,599 47,199 45,599 47,199 7.69%
NOSH 90,000 40,000 40,000 40,000 40,000 39,999 40,000 14.45%
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin 5.47% 2.35% -0.09% -2.29% -1.21% -6.92% -2.20% -
ROE 1.93% 0.33% -0.47% -1.09% -0.72% -3.04% -1.03% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 50.04 47.41 37.72 39.30 31.28 43.53 39.54 3.99%
EPS 1.99 0.35 -0.51 -1.24 -0.85 -3.46 -1.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 1.06 1.08 1.14 1.18 1.14 1.18 -2.23%
Adjusted Per Share Value based on latest NOSH - 40,000
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 8.28 4.39 3.49 3.64 2.89 4.03 3.66 14.56%
EPS 0.33 0.03 -0.05 -0.11 -0.08 -0.32 -0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1705 0.0981 0.10 0.1055 0.1092 0.1055 0.1092 7.70%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 -
Price 0.895 0.755 0.48 0.63 0.75 0.40 0.525 -
P/RPS 1.79 1.59 1.27 1.60 2.40 0.92 1.33 5.07%
P/EPS 44.92 218.84 -94.58 -50.81 -88.76 -11.56 -43.39 -
EY 2.23 0.46 -1.06 -1.97 -1.13 -8.65 -2.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.71 0.44 0.55 0.64 0.35 0.44 12.02%
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 22/02/22 24/02/21 27/02/20 27/02/19 27/02/18 21/02/17 25/02/16 -
Price 1.17 1.24 0.365 0.605 0.60 0.425 0.53 -
P/RPS 2.34 2.62 0.97 1.54 1.92 0.98 1.34 9.72%
P/EPS 58.72 359.42 -71.92 -48.79 -71.01 -12.28 -43.80 -
EY 1.70 0.28 -1.39 -2.05 -1.41 -8.14 -2.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.17 0.34 0.53 0.51 0.37 0.45 16.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment