[PTT] QoQ TTM Result on 31-Mar-2012 [#3]

Stock
[PTT] PTT SYNERGY GROUP BERHAD
Announcement Date
24-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
31-Mar-2012 [#3]
Profit Trend
QoQ- -15.32%
YoY- 168.49%
Quarter Report
Latest QR
Upcoming QR
PTT's Result
PTT's Financial Summary
View:
Show?
TTM Result
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Revenue 35,476 35,973 38,473 45,539 45,719 45,248 42,162 -10.82%
PBT 91 781 1,694 3,496 3,302 3,508 3,124 -90.43%
Tax -583 -702 -799 -829 -336 -440 -424 23.53%
NP -492 79 895 2,667 2,966 3,068 2,700 -
-
NP to SH -1,003 -621 214 1,968 2,324 2,428 1,971 -
-
Tax Rate 640.66% 89.88% 47.17% 23.71% 10.18% 12.54% 13.57% -
Total Cost 35,968 35,894 37,578 42,872 42,753 42,180 39,462 -5.96%
-
Net Worth 42,800 43,200 43,600 40,689 39,327 41,288 39,977 4.63%
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Net Worth 42,800 43,200 43,600 40,689 39,327 41,288 39,977 4.63%
NOSH 40,000 40,000 40,000 40,000 40,000 40,086 39,977 0.03%
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
NP Margin -1.39% 0.22% 2.33% 5.86% 6.49% 6.78% 6.40% -
ROE -2.34% -1.44% 0.49% 4.84% 5.91% 5.88% 4.93% -
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 88.69 89.93 96.18 114.16 119.74 112.88 105.46 -10.85%
EPS -2.51 -1.55 0.54 4.93 6.09 6.06 4.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 1.08 1.09 1.02 1.03 1.03 1.00 4.59%
Adjusted Per Share Value based on latest NOSH - 40,000
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 14.48 14.69 15.71 18.59 18.67 18.47 17.21 -10.82%
EPS -0.41 -0.25 0.09 0.80 0.95 0.99 0.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1748 0.1764 0.178 0.1661 0.1606 0.1686 0.1632 4.66%
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 -
Price 0.27 0.28 0.26 0.44 0.39 0.27 0.30 -
P/RPS 0.30 0.31 0.27 0.39 0.33 0.24 0.28 4.68%
P/EPS -10.77 -18.04 48.60 8.92 6.41 4.46 6.08 -
EY -9.29 -5.54 2.06 11.21 15.61 22.43 16.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.26 0.24 0.43 0.38 0.26 0.30 -11.39%
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 25/02/13 30/11/12 29/08/12 24/05/12 21/02/12 22/11/11 26/08/11 -
Price 0.27 0.28 0.26 0.25 0.36 0.39 0.285 -
P/RPS 0.30 0.31 0.27 0.22 0.30 0.35 0.27 7.24%
P/EPS -10.77 -18.04 48.60 5.07 5.91 6.44 5.78 -
EY -9.29 -5.54 2.06 19.73 16.91 15.53 17.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.26 0.24 0.25 0.35 0.38 0.29 -9.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment