[PTT] YoY Cumulative Quarter Result on 31-Mar-2012 [#3]

Stock
[PTT] PTT SYNERGY GROUP BERHAD
Announcement Date
24-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
31-Mar-2012 [#3]
Profit Trend
QoQ- -86.76%
YoY- -5.08%
Quarter Report
Latest QR
Upcoming QR
PTT's Result
PTT's Financial Summary
View:
Show?
Cumulative Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 52,857 33,230 26,479 28,780 25,403 37,327 38,883 5.24%
PBT 1,387 -771 -511 1,146 774 5,558 3,662 -14.93%
Tax -680 -415 -377 -564 -159 -1,247 -825 -3.16%
NP 707 -1,186 -888 582 615 4,311 2,837 -20.66%
-
NP to SH 154 -1,436 -1,203 56 59 3,934 2,427 -36.83%
-
Tax Rate 49.03% - - 49.21% 20.54% 22.44% 22.53% -
Total Cost 52,150 34,416 27,367 28,198 24,788 33,016 36,046 6.34%
-
Net Worth 46,399 43,600 42,364 40,799 37,587 37,580 34,785 4.91%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 46,399 43,600 42,364 40,799 37,587 37,580 34,785 4.91%
NOSH 40,000 40,000 39,966 40,000 38,750 39,979 39,983 0.00%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 1.34% -3.57% -3.35% 2.02% 2.42% 11.55% 7.30% -
ROE 0.33% -3.29% -2.84% 0.14% 0.16% 10.47% 6.98% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 132.14 83.08 66.25 71.95 65.56 93.36 97.25 5.23%
EPS 0.39 -3.59 -3.01 0.14 0.15 9.84 6.07 -36.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.16 1.09 1.06 1.02 0.97 0.94 0.87 4.90%
Adjusted Per Share Value based on latest NOSH - 40,000
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 21.58 13.57 10.81 11.75 10.37 15.24 15.88 5.24%
EPS 0.06 -0.59 -0.49 0.02 0.02 1.61 0.99 -37.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1895 0.178 0.173 0.1666 0.1535 0.1534 0.142 4.92%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 0.575 0.545 0.30 0.44 0.28 0.35 0.13 -
P/RPS 0.44 0.66 0.45 0.61 0.43 0.37 0.13 22.52%
P/EPS 149.35 -15.18 -9.97 314.29 183.90 3.56 2.14 102.84%
EY 0.67 -6.59 -10.03 0.32 0.54 28.11 46.69 -50.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.50 0.28 0.43 0.29 0.37 0.15 22.20%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 27/05/15 26/05/14 21/05/13 24/05/12 30/05/11 19/05/10 28/05/09 -
Price 0.62 0.55 0.38 0.25 0.28 0.42 0.12 -
P/RPS 0.47 0.66 0.57 0.35 0.43 0.45 0.12 25.53%
P/EPS 161.04 -15.32 -12.62 178.57 183.90 4.27 1.98 108.08%
EY 0.62 -6.53 -7.92 0.56 0.54 23.43 50.58 -51.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.50 0.36 0.25 0.29 0.45 0.14 24.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment