[KOMARK] QoQ TTM Result on 31-Jul-2002 [#1]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
27-Sep-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2003
Quarter
31-Jul-2002 [#1]
Profit Trend
QoQ- -62.03%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
TTM Result
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Revenue 75,109 71,535 66,201 64,659 65,007 65,548 66,896 8.04%
PBT 216 -1,251 -1,383 -1,465 -759 2,789 4,177 -86.19%
Tax -109 -174 -140 -118 -218 -9 146 -
NP 107 -1,425 -1,523 -1,583 -977 2,780 4,323 -91.56%
-
NP to SH 107 -1,425 -1,523 -1,583 -977 2,780 4,323 -91.56%
-
Tax Rate 50.46% - - - - 0.32% -3.50% -
Total Cost 75,002 72,960 67,724 66,242 65,984 62,768 62,573 12.87%
-
Net Worth 103,574 105,236 103,701 103,563 102,878 107,949 107,530 -2.47%
Dividend
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Net Worth 103,574 105,236 103,701 103,563 102,878 107,949 107,530 -2.47%
NOSH 80,917 81,578 81,016 80,909 81,006 81,428 80,384 0.44%
Ratio Analysis
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
NP Margin 0.14% -1.99% -2.30% -2.45% -1.50% 4.24% 6.46% -
ROE 0.10% -1.35% -1.47% -1.53% -0.95% 2.58% 4.02% -
Per Share
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
RPS 92.82 87.69 81.71 79.92 80.25 80.50 83.22 7.57%
EPS 0.13 -1.75 -1.88 -1.96 -1.21 3.41 5.38 -91.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.28 1.29 1.28 1.28 1.27 1.3257 1.3377 -2.90%
Adjusted Per Share Value based on latest NOSH - 80,909
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
RPS 32.53 30.98 28.67 28.00 28.15 28.39 28.97 8.05%
EPS 0.05 -0.62 -0.66 -0.69 -0.42 1.20 1.87 -91.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4485 0.4557 0.4491 0.4485 0.4455 0.4675 0.4657 -2.48%
Price Multiplier on Financial Quarter End Date
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Date 30/04/03 30/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 -
Price 0.60 0.79 0.79 1.05 1.28 1.27 0.93 -
P/RPS 0.65 0.90 0.97 1.31 1.60 1.58 1.12 -30.49%
P/EPS 453.74 -45.23 -42.02 -53.67 -106.13 37.20 17.29 788.39%
EY 0.22 -2.21 -2.38 -1.86 -0.94 2.69 5.78 -88.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.61 0.62 0.82 1.01 0.96 0.70 -23.37%
Price Multiplier on Announcement Date
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Date 30/06/03 31/03/03 27/12/02 27/09/02 26/06/02 28/03/02 27/12/01 -
Price 0.93 0.62 0.78 0.88 1.10 1.18 1.28 -
P/RPS 1.00 0.71 0.95 1.10 1.37 1.47 1.54 -25.07%
P/EPS 703.30 -35.49 -41.49 -44.98 -91.21 34.56 23.80 861.76%
EY 0.14 -2.82 -2.41 -2.22 -1.10 2.89 4.20 -89.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.48 0.61 0.69 0.87 0.89 0.96 -16.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment