[KOMARK] QoQ TTM Result on 31-Jul-2016 [#1]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
29-Sep-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2017
Quarter
31-Jul-2016 [#1]
Profit Trend
QoQ- -446.94%
YoY- 36.72%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
TTM Result
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Revenue 63,165 64,973 64,253 64,161 61,574 81,889 103,708 -28.16%
PBT -11,634 -4,089 -3,156 -990 1,343 -11,661 -10,680 5.87%
Tax -6,465 -7,819 -7,117 -5,647 570 2,189 1,777 -
NP -18,099 -11,908 -10,273 -6,637 1,913 -9,472 -8,903 60.54%
-
NP to SH -18,099 -11,908 -10,273 -6,637 1,913 -9,472 -8,903 60.54%
-
Tax Rate - - - - -42.44% - - -
Total Cost 81,264 76,881 74,526 70,798 59,661 91,361 112,611 -19.56%
-
Net Worth 86,934 94,281 95,968 98,460 110,857 113,210 114,911 -16.98%
Dividend
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Div 6,231 6,231 6,231 6,231 - - - -
Div Payout % 0.00% 0.00% 0.00% 0.00% - - - -
Equity
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Net Worth 86,934 94,281 95,968 98,460 110,857 113,210 114,911 -16.98%
NOSH 124,633 124,633 124,633 124,633 124,633 124,633 124,633 0.00%
Ratio Analysis
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
NP Margin -28.65% -18.33% -15.99% -10.34% 3.11% -11.57% -8.58% -
ROE -20.82% -12.63% -10.70% -6.74% 1.73% -8.37% -7.75% -
Per Share
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 51.59 53.06 51.55 51.48 49.43 65.10 83.03 -27.20%
EPS -14.78 -9.73 -8.24 -5.33 1.54 -7.53 -7.13 62.64%
DPS 5.00 5.00 5.00 5.00 0.00 0.00 0.00 -
NAPS 0.71 0.77 0.77 0.79 0.89 0.90 0.92 -15.87%
Adjusted Per Share Value based on latest NOSH - 124,633
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 27.35 28.14 27.82 27.78 26.66 35.46 44.91 -28.17%
EPS -7.84 -5.16 -4.45 -2.87 0.83 -4.10 -3.86 60.45%
DPS 2.70 2.70 2.70 2.70 0.00 0.00 0.00 -
NAPS 0.3765 0.4083 0.4156 0.4264 0.4801 0.4903 0.4976 -16.98%
Price Multiplier on Financial Quarter End Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 -
Price 0.30 0.31 0.30 0.37 0.545 0.58 0.61 -
P/RPS 0.58 0.58 0.58 0.72 1.10 0.89 0.73 -14.22%
P/EPS -2.03 -3.19 -3.64 -6.95 35.49 -7.70 -8.56 -61.72%
EY -49.27 -31.37 -27.48 -14.39 2.82 -12.98 -11.69 161.15%
DY 16.67 16.13 16.67 13.51 0.00 0.00 0.00 -
P/NAPS 0.42 0.40 0.39 0.47 0.61 0.64 0.66 -26.03%
Price Multiplier on Announcement Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 30/06/17 29/03/17 16/12/16 29/09/16 30/06/16 24/03/16 22/12/15 -
Price 0.275 0.305 0.295 0.38 0.40 0.585 0.575 -
P/RPS 0.53 0.57 0.57 0.74 0.81 0.90 0.69 -16.14%
P/EPS -1.86 -3.14 -3.58 -7.14 26.04 -7.77 -8.07 -62.44%
EY -53.75 -31.89 -27.94 -14.01 3.84 -12.87 -12.40 166.08%
DY 18.18 16.39 16.95 13.16 0.00 0.00 0.00 -
P/NAPS 0.39 0.40 0.38 0.48 0.45 0.65 0.63 -27.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment