[CME] QoQ TTM Result on 30-Sep-2024 [#4]

Stock
[CME] CME GROUP BHD
Announcement Date
29-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2024
Quarter
30-Sep-2024 [#4]
Profit Trend
QoQ- -19.77%
YoY- -73.57%
Quarter Report
Latest QR
Upcoming QR
CME's Result
CME's Financial Summary
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 27,142 20,890 20,484 9,368 11,758 12,136 13,241 61.15%
PBT -2,251 -1,941 -1,314 -957 -1,295 -1,632 -4,001 -31.77%
Tax -245 -143 -143 -143 -143 0 -268 -5.79%
NP -2,496 -2,084 -1,457 -1,100 -1,438 -1,632 -4,269 -30.00%
-
NP to SH -2,496 -2,084 -1,457 -1,100 -1,438 -1,632 -4,269 -30.00%
-
Tax Rate - - - - - - - -
Total Cost 29,638 22,974 21,941 10,468 13,196 13,768 17,510 41.89%
-
Net Worth 47,868 48,883 49,750 50,288 49,600 49,342 48,662 -1.08%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 47,868 48,883 49,750 50,288 49,600 49,342 48,662 -1.08%
NOSH 1,063,750 1,048,063 1,048,063 1,033,563 1,033,563 1,033,563 1,023,563 2.59%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -9.20% -9.98% -7.11% -11.74% -12.23% -13.45% -32.24% -
ROE -5.21% -4.26% -2.93% -2.19% -2.90% -3.31% -8.77% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 2.55 2.01 1.98 0.91 1.16 1.21 1.33 54.15%
EPS -0.23 -0.20 -0.14 -0.11 -0.14 -0.16 -0.43 -34.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.045 0.047 0.048 0.049 0.049 0.049 0.049 -5.50%
Adjusted Per Share Value based on latest NOSH - 1,063,750
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 2.24 1.73 1.69 0.77 0.97 1.00 1.10 60.45%
EPS -0.21 -0.17 -0.12 -0.09 -0.12 -0.13 -0.35 -28.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0396 0.0404 0.0411 0.0416 0.041 0.0408 0.0402 -0.99%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.02 0.03 0.03 0.03 0.035 0.025 0.03 -
P/RPS 0.78 1.49 1.52 3.29 3.01 2.07 2.25 -50.55%
P/EPS -8.52 -14.97 -21.34 -27.99 -24.64 -15.43 -6.98 14.17%
EY -11.73 -6.68 -4.69 -3.57 -4.06 -6.48 -14.33 -12.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.64 0.63 0.61 0.71 0.51 0.61 -19.52%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 29/11/24 29/08/24 30/05/24 29/02/24 30/11/23 29/08/23 30/05/23 -
Price 0.01 0.025 0.025 0.025 0.025 0.03 0.03 -
P/RPS 0.39 1.24 1.26 2.74 2.15 2.49 2.25 -68.81%
P/EPS -4.26 -12.48 -17.78 -23.33 -17.60 -18.51 -6.98 -27.98%
EY -23.46 -8.01 -5.62 -4.29 -5.68 -5.40 -14.33 38.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.53 0.52 0.51 0.51 0.61 0.61 -49.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment