[ASTEEL] QoQ TTM Result on 30-Jun-2024 [#2]

Stock
[ASTEEL] ASTEEL GROUP BERHAD
Announcement Date
07-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- -11.44%
YoY- -24.5%
Quarter Report
Latest QR
Upcoming QR
ASTEEL's Result
ASTEEL's Financial Summary
View:
Show?
TTM Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 249,574 248,957 250,606 255,864 258,742 281,111 276,699 -6.65%
PBT -10,159 -8,908 -7,592 -5,486 -7,230 -3,422 -4,689 67.51%
Tax -98 -206 -254 -147 216 -646 -617 -70.70%
NP -10,257 -9,114 -7,846 -5,633 -7,014 -4,068 -5,306 55.24%
-
NP to SH -8,790 -7,888 -6,803 -5,648 -7,060 -4,913 -5,887 30.66%
-
Tax Rate - - - - - - - -
Total Cost 259,831 258,071 258,452 261,497 265,756 285,179 282,005 -5.31%
-
Net Worth 58,184 63,033 63,033 58,184 63,033 63,033 66,244 -8.29%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 58,184 63,033 63,033 58,184 63,033 63,033 66,244 -8.29%
NOSH 484,869 484,869 484,869 484,869 484,869 484,869 484,869 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -4.11% -3.66% -3.13% -2.20% -2.71% -1.45% -1.92% -
ROE -15.11% -12.51% -10.79% -9.71% -11.20% -7.79% -8.89% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 51.47 51.35 51.69 52.77 53.36 57.98 58.48 -8.16%
EPS -1.81 -1.63 -1.40 -1.16 -1.46 -1.01 -1.24 28.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.13 0.13 0.12 0.13 0.13 0.14 -9.77%
Adjusted Per Share Value based on latest NOSH - 484,869
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 51.47 51.35 51.69 52.77 53.36 57.98 57.07 -6.65%
EPS -1.81 -1.63 -1.40 -1.16 -1.46 -1.01 -1.21 30.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.13 0.13 0.12 0.13 0.13 0.1366 -8.28%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.095 0.095 0.105 0.095 0.105 0.13 0.115 -
P/RPS 0.18 0.19 0.20 0.18 0.20 0.22 0.20 -6.78%
P/EPS -5.24 -5.84 -7.48 -8.16 -7.21 -12.83 -9.24 -31.51%
EY -19.08 -17.12 -13.36 -12.26 -13.87 -7.79 -10.82 46.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.73 0.81 0.79 0.81 1.00 0.82 -2.45%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 07/08/24 16/05/24 28/02/24 03/11/23 09/08/23 12/05/23 27/02/23 -
Price 0.085 0.095 0.095 0.095 0.11 0.11 0.14 -
P/RPS 0.17 0.19 0.18 0.18 0.21 0.19 0.24 -20.55%
P/EPS -4.69 -5.84 -6.77 -8.16 -7.55 -10.86 -11.25 -44.22%
EY -21.33 -17.12 -14.77 -12.26 -13.24 -9.21 -8.89 79.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.73 0.73 0.79 0.85 0.85 1.00 -20.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment