[ASTEEL] QoQ TTM Result on 31-Dec-2018 [#4]

Stock
[ASTEEL] ASTEEL GROUP BERHAD
Announcement Date
20-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -673.68%
YoY- -806.66%
Quarter Report
Latest QR
Upcoming QR
ASTEEL's Result
ASTEEL's Financial Summary
View:
Show?
TTM Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 233,261 271,613 291,306 337,434 345,163 360,071 375,590 -27.18%
PBT -118,506 -125,567 -135,543 -132,526 -16,643 -13,349 -10,052 417.21%
Tax -8,180 -7,141 -4,668 -987 -583 -517 -623 455.68%
NP -126,686 -132,708 -140,211 -133,513 -17,226 -13,866 -10,675 419.50%
-
NP to SH -126,923 -132,858 -140,321 -133,615 -17,270 -13,869 -10,675 420.14%
-
Tax Rate - - - - - - - -
Total Cost 359,947 404,321 431,517 470,947 362,389 373,937 386,265 -4.59%
-
Net Worth 42,077 42,077 42,082 4,558,894 16,832,840 17,534,209 181,147 -62.17%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 42,077 42,077 42,082 4,558,894 16,832,840 17,534,209 181,147 -62.17%
NOSH 350,648 350,648 350,684 350,684 350,684 350,684 348,727 0.36%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -54.31% -48.86% -48.13% -39.57% -4.99% -3.85% -2.84% -
ROE -301.64% -315.74% -333.45% -2.93% -0.10% -0.08% -5.89% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 66.52 77.46 83.07 96.22 98.43 102.68 107.82 -27.50%
EPS -36.20 -37.89 -40.01 -38.10 -4.92 -3.95 -3.06 418.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.12 0.12 13.00 48.00 50.00 0.52 -62.34%
Adjusted Per Share Value based on latest NOSH - 350,684
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 48.11 56.02 60.08 69.59 71.19 74.26 77.46 -27.18%
EPS -26.18 -27.40 -28.94 -27.56 -3.56 -2.86 -2.20 420.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0868 0.0868 0.0868 9.4023 34.7162 36.1627 0.3736 -62.17%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.105 0.10 0.115 0.105 0.205 0.205 0.375 -
P/RPS 0.16 0.13 0.14 0.11 0.21 0.20 0.35 -40.62%
P/EPS -0.29 -0.26 -0.29 -0.28 -4.16 -5.18 -12.24 -91.73%
EY -344.73 -378.89 -347.94 -362.87 -24.02 -19.29 -8.17 1109.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.83 0.96 0.01 0.00 0.00 0.72 14.30%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 22/11/19 29/07/19 23/05/19 20/02/19 24/10/18 07/08/18 30/04/18 -
Price 0.095 0.10 0.11 0.135 0.20 0.22 0.215 -
P/RPS 0.14 0.13 0.13 0.14 0.20 0.21 0.20 -21.14%
P/EPS -0.26 -0.26 -0.27 -0.35 -4.06 -5.56 -7.02 -88.86%
EY -381.02 -378.89 -363.76 -282.23 -24.62 -17.98 -14.25 792.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.83 0.92 0.01 0.00 0.00 0.41 54.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment