[GTRONIC] QoQ TTM Result on 30-Jun-2017 [#2]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
25-Jul-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 2.02%
YoY- -41.32%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
TTM Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 341,212 304,558 246,502 211,950 206,437 215,346 245,836 24.45%
PBT 66,428 55,873 39,430 33,807 33,917 33,448 43,023 33.62%
Tax -4,760 -4,726 -6,955 -6,558 -7,208 -7,727 -7,927 -28.84%
NP 61,668 51,147 32,475 27,249 26,709 25,721 35,096 45.66%
-
NP to SH 61,668 51,147 32,475 27,249 26,709 25,721 35,096 45.66%
-
Tax Rate 7.17% 8.46% 17.64% 19.40% 21.25% 23.10% 18.43% -
Total Cost 279,544 253,411 214,027 184,701 179,728 189,625 210,740 20.74%
-
Net Worth 279,843 281,126 272,265 268,355 257,392 264,822 281,630 -0.42%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div 31,140 45,282 45,282 53,613 39,489 64,664 59,122 -34.80%
Div Payout % 50.50% 88.53% 139.44% 196.75% 147.85% 251.41% 168.46% -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 279,843 281,126 272,265 268,355 257,392 264,822 281,630 -0.42%
NOSH 285,612 285,304 283,609 282,480 282,848 281,725 281,630 0.94%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 18.07% 16.79% 13.17% 12.86% 12.94% 11.94% 14.28% -
ROE 22.04% 18.19% 11.93% 10.15% 10.38% 9.71% 12.46% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 119.49 107.25 86.92 75.03 72.99 76.44 87.29 23.30%
EPS 21.60 18.01 11.45 9.65 9.44 9.13 12.46 44.35%
DPS 11.00 16.00 16.00 19.00 14.00 23.00 20.99 -35.02%
NAPS 0.98 0.99 0.96 0.95 0.91 0.94 1.00 -1.33%
Adjusted Per Share Value based on latest NOSH - 282,480
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 50.54 45.11 36.52 31.40 30.58 31.90 36.42 24.43%
EPS 9.14 7.58 4.81 4.04 3.96 3.81 5.20 45.69%
DPS 4.61 6.71 6.71 7.94 5.85 9.58 8.76 -34.84%
NAPS 0.4145 0.4164 0.4033 0.3975 0.3813 0.3923 0.4172 -0.43%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 4.06 6.60 6.15 6.09 5.16 3.48 3.65 -
P/RPS 3.40 6.15 7.08 8.12 7.07 4.55 4.18 -12.87%
P/EPS 18.80 36.64 53.71 63.13 54.64 38.12 29.29 -25.61%
EY 5.32 2.73 1.86 1.58 1.83 2.62 3.41 34.55%
DY 2.71 2.42 2.60 3.12 2.71 6.61 5.75 -39.46%
P/NAPS 4.14 6.67 6.41 6.41 5.67 3.70 3.65 8.76%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 24/04/18 27/02/18 31/10/17 25/07/17 25/04/17 23/02/17 25/10/16 -
Price 3.95 6.22 6.59 6.17 5.25 4.40 3.56 -
P/RPS 3.31 5.80 7.58 8.22 7.19 5.76 4.08 -13.02%
P/EPS 18.29 34.53 57.55 63.96 55.60 48.19 28.57 -25.74%
EY 5.47 2.90 1.74 1.56 1.80 2.07 3.50 34.70%
DY 2.78 2.57 2.43 3.08 2.67 5.23 5.90 -39.47%
P/NAPS 4.03 6.28 6.86 6.49 5.77 4.68 3.56 8.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment