[GTRONIC] YoY Quarter Result on 30-Jun-2017 [#2]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
25-Jul-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 51.32%
YoY- 8.28%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 44,913 47,049 71,527 62,922 57,409 89,030 90,619 -11.03%
PBT 5,324 8,612 10,865 8,467 8,577 20,772 20,776 -20.28%
Tax -301 -471 -1,524 -1,405 -2,055 -2,839 -3,480 -33.47%
NP 5,023 8,141 9,341 7,062 6,522 17,933 17,296 -18.60%
-
NP to SH 5,023 8,141 9,341 7,062 6,522 17,933 17,296 -18.60%
-
Tax Rate 5.65% 5.47% 14.03% 16.59% 23.96% 13.67% 16.75% -
Total Cost 39,890 38,908 62,186 55,860 50,887 71,097 73,323 -9.63%
-
Net Worth 294,555 294,397 293,334 268,355 285,161 300,757 291,537 0.17%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div 13,388 13,381 20,000 14,124 - - - -
Div Payout % 266.55% 164.37% 214.11% 200.00% - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 294,555 294,397 293,334 268,355 285,161 300,757 291,537 0.17%
NOSH 669,444 669,122 667,007 282,480 282,337 281,081 280,324 15.59%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 11.18% 17.30% 13.06% 11.22% 11.36% 20.14% 19.09% -
ROE 1.71% 2.77% 3.18% 2.63% 2.29% 5.96% 5.93% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 6.71 7.03 10.73 22.27 20.33 31.67 32.33 -23.03%
EPS 0.75 1.22 1.40 2.50 2.31 6.38 6.17 -29.59%
DPS 2.00 2.00 3.00 5.00 0.00 0.00 0.00 -
NAPS 0.44 0.44 0.44 0.95 1.01 1.07 1.04 -13.34%
Adjusted Per Share Value based on latest NOSH - 282,480
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 6.65 6.97 10.60 9.32 8.50 13.19 13.42 -11.03%
EPS 0.74 1.21 1.38 1.05 0.97 2.66 2.56 -18.67%
DPS 1.98 1.98 2.96 2.09 0.00 0.00 0.00 -
NAPS 0.4363 0.4361 0.4345 0.3975 0.4224 0.4455 0.4319 0.16%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 2.14 1.67 2.21 6.09 3.33 5.95 4.23 -
P/RPS 31.90 23.75 20.60 27.34 16.38 18.79 13.09 15.98%
P/EPS 285.21 137.25 157.73 243.60 144.16 93.26 68.56 26.79%
EY 0.35 0.73 0.63 0.41 0.69 1.07 1.46 -21.16%
DY 0.93 1.20 1.36 0.82 0.00 0.00 0.00 -
P/NAPS 4.86 3.80 5.02 6.41 3.30 5.56 4.07 2.99%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 28/07/20 31/07/19 31/07/18 25/07/17 26/07/16 28/07/15 05/08/14 -
Price 2.37 1.78 2.50 6.17 3.27 6.10 4.65 -
P/RPS 35.33 25.31 23.30 27.70 16.08 19.26 14.38 16.14%
P/EPS 315.86 146.29 178.43 246.80 141.56 95.61 75.36 26.94%
EY 0.32 0.68 0.56 0.41 0.71 1.05 1.33 -21.11%
DY 0.84 1.12 1.20 0.81 0.00 0.00 0.00 -
P/NAPS 5.39 4.05 5.68 6.49 3.24 5.70 4.47 3.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment