[GTRONIC] QoQ TTM Result on 30-Sep-2001 [#3]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
29-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -21.49%
YoY- -17.45%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
TTM Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 229,856 215,828 207,454 212,086 211,553 201,900 186,196 15.12%
PBT 18,102 19,334 22,459 31,278 39,759 41,226 41,105 -42.20%
Tax -1,776 -1,573 -1,993 -3,078 -3,838 -4,268 -4,278 -44.43%
NP 16,326 17,761 20,466 28,200 35,921 36,958 36,827 -41.94%
-
NP to SH 16,326 17,761 20,466 28,200 35,921 36,958 36,827 -41.94%
-
Tax Rate 9.81% 8.14% 8.87% 9.84% 9.65% 10.35% 10.41% -
Total Cost 213,530 198,067 186,988 183,886 175,632 164,942 149,369 26.98%
-
Net Worth 92,903 148,026 143,312 141,967 139,778 131,976 125,338 -18.14%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div 5,547 5,547 5,547 4,908 4,908 4,908 4,908 8.52%
Div Payout % 33.98% 31.23% 27.11% 17.41% 13.66% 13.28% 13.33% -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 92,903 148,026 143,312 141,967 139,778 131,976 125,338 -18.14%
NOSH 92,903 92,516 92,459 92,192 61,487 61,461 61,356 31.96%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 7.10% 8.23% 9.87% 13.30% 16.98% 18.31% 19.78% -
ROE 17.57% 12.00% 14.28% 19.86% 25.70% 28.00% 29.38% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 247.41 233.29 224.37 230.05 344.06 328.50 303.47 -12.76%
EPS 17.57 19.20 22.14 30.59 58.42 60.13 60.02 -56.01%
DPS 6.00 6.00 6.00 5.32 8.00 8.00 8.00 -17.49%
NAPS 1.00 1.60 1.55 1.5399 2.2733 2.1473 2.0428 -37.96%
Adjusted Per Share Value based on latest NOSH - 92,192
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 34.03 31.96 30.72 31.40 31.32 29.89 27.57 15.11%
EPS 2.42 2.63 3.03 4.18 5.32 5.47 5.45 -41.88%
DPS 0.82 0.82 0.82 0.73 0.73 0.73 0.73 8.08%
NAPS 0.1376 0.2192 0.2122 0.2102 0.207 0.1954 0.1856 -18.13%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 2.60 3.30 2.50 1.95 1.80 2.55 2.95 -
P/RPS 1.05 1.41 1.11 0.85 0.52 0.78 0.97 5.44%
P/EPS 14.80 17.19 11.29 6.38 3.08 4.24 4.91 109.08%
EY 6.76 5.82 8.85 15.69 32.46 23.58 20.35 -52.13%
DY 2.31 1.82 2.40 2.73 4.44 3.14 2.71 -10.12%
P/NAPS 2.60 2.06 1.61 1.27 0.79 1.19 1.44 48.43%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 30/07/02 23/04/02 25/02/02 29/10/01 25/07/01 25/04/01 20/02/01 -
Price 2.65 3.22 2.75 1.75 1.84 2.30 3.15 -
P/RPS 1.07 1.38 1.23 0.76 0.53 0.70 1.04 1.91%
P/EPS 15.08 16.77 12.42 5.72 3.15 3.82 5.25 102.45%
EY 6.63 5.96 8.05 17.48 31.75 26.14 19.05 -50.61%
DY 2.26 1.86 2.18 3.04 4.35 3.48 2.54 -7.51%
P/NAPS 2.65 2.01 1.77 1.14 0.81 1.07 1.54 43.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment