[GTRONIC] QoQ Cumulative Quarter Result on 30-Sep-2001 [#3]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
29-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 14.62%
YoY- -34.36%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
Cumulative Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 122,953 56,450 207,454 154,469 100,550 48,076 186,196 -24.22%
PBT 11,843 4,672 22,460 18,979 16,199 7,797 41,115 -56.48%
Tax -1,604 -481 -1,994 -2,498 -1,820 -901 -4,279 -48.10%
NP 10,239 4,191 20,466 16,481 14,379 6,896 36,836 -57.50%
-
NP to SH 10,239 4,191 20,466 16,481 14,379 6,896 36,836 -57.50%
-
Tax Rate 13.54% 10.30% 8.88% 13.16% 11.24% 11.56% 10.41% -
Total Cost 112,714 52,259 186,988 137,988 86,171 41,180 149,360 -17.15%
-
Net Worth 144,014 148,026 143,280 142,179 139,810 131,976 125,170 9.82%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div 11,614 - 5,546 - - - 4,908 77.85%
Div Payout % 113.43% - 27.10% - - - 13.33% -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 144,014 148,026 143,280 142,179 139,810 131,976 125,170 9.82%
NOSH 92,912 92,516 92,439 92,330 61,501 61,461 61,357 31.96%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 8.33% 7.42% 9.87% 10.67% 14.30% 14.34% 19.78% -
ROE 7.11% 2.83% 14.28% 11.59% 10.28% 5.23% 29.43% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 132.33 61.02 224.42 167.30 163.49 78.22 303.46 -42.58%
EPS 11.02 4.53 22.14 17.85 23.38 11.22 39.97 -57.73%
DPS 12.50 0.00 6.00 0.00 0.00 0.00 8.00 34.76%
NAPS 1.55 1.60 1.55 1.5399 2.2733 2.1473 2.04 -16.77%
Adjusted Per Share Value based on latest NOSH - 92,192
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 18.22 8.37 30.74 22.89 14.90 7.12 27.59 -24.22%
EPS 1.52 0.62 3.03 2.44 2.13 1.02 5.46 -57.46%
DPS 1.72 0.00 0.82 0.00 0.00 0.00 0.73 77.34%
NAPS 0.2134 0.2194 0.2123 0.2107 0.2072 0.1956 0.1855 9.81%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 2.60 3.30 2.50 1.95 1.80 2.55 2.95 -
P/RPS 1.96 5.41 1.11 1.17 1.10 3.26 0.97 60.03%
P/EPS 23.59 72.85 11.29 10.92 7.70 22.73 4.91 185.54%
EY 4.24 1.37 8.86 9.15 12.99 4.40 20.35 -64.95%
DY 4.81 0.00 2.40 0.00 0.00 0.00 2.71 46.74%
P/NAPS 1.68 2.06 1.61 1.27 0.79 1.19 1.45 10.34%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 30/07/02 23/04/02 25/02/02 29/10/01 25/07/01 25/04/01 20/02/01 -
Price 2.65 3.22 2.75 1.75 1.84 2.30 3.15 -
P/RPS 2.00 5.28 1.23 1.05 1.13 2.94 1.04 54.82%
P/EPS 24.05 71.08 12.42 9.80 7.87 20.50 5.25 176.59%
EY 4.16 1.41 8.05 10.20 12.71 4.88 19.06 -63.85%
DY 4.72 0.00 2.18 0.00 0.00 0.00 2.54 51.32%
P/NAPS 1.71 2.01 1.77 1.14 0.81 1.07 1.54 7.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment