[GTRONIC] QoQ TTM Result on 31-Dec-2000 [#4]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
20-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 7.8%
YoY- 121.21%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 212,086 211,553 201,900 186,196 161,297 141,862 99,040 66.06%
PBT 31,278 39,759 41,226 41,105 38,977 35,878 26,009 13.07%
Tax -3,078 -3,838 -4,268 -4,278 -4,815 -3,945 -2,596 12.01%
NP 28,200 35,921 36,958 36,827 34,162 31,933 23,413 13.19%
-
NP to SH 28,200 35,921 36,958 36,827 34,162 31,933 23,413 13.19%
-
Tax Rate 9.84% 9.65% 10.35% 10.41% 12.35% 11.00% 9.98% -
Total Cost 183,886 175,632 164,942 149,369 127,135 109,929 75,627 80.72%
-
Net Worth 141,967 139,778 131,976 125,338 61,317 109,402 100,824 25.60%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 4,908 4,908 4,908 4,908 - - - -
Div Payout % 17.41% 13.66% 13.28% 13.33% - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 141,967 139,778 131,976 125,338 61,317 109,402 100,824 25.60%
NOSH 92,192 61,487 61,461 61,356 61,317 61,427 61,388 31.10%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 13.30% 16.98% 18.31% 19.78% 21.18% 22.51% 23.64% -
ROE 19.86% 25.70% 28.00% 29.38% 55.71% 29.19% 23.22% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 230.05 344.06 328.50 303.47 263.05 230.94 161.33 26.66%
EPS 30.59 58.42 60.13 60.02 55.71 51.98 38.14 -13.66%
DPS 5.32 8.00 8.00 8.00 0.00 0.00 0.00 -
NAPS 1.5399 2.2733 2.1473 2.0428 1.00 1.781 1.6424 -4.20%
Adjusted Per Share Value based on latest NOSH - 61,356
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 31.43 31.35 29.92 27.59 23.90 21.02 14.68 66.03%
EPS 4.18 5.32 5.48 5.46 5.06 4.73 3.47 13.20%
DPS 0.73 0.73 0.73 0.73 0.00 0.00 0.00 -
NAPS 0.2104 0.2071 0.1956 0.1857 0.0909 0.1621 0.1494 25.61%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.95 1.80 2.55 2.95 3.75 5.30 7.85 -
P/RPS 0.85 0.52 0.78 0.97 1.43 2.29 4.87 -68.73%
P/EPS 6.38 3.08 4.24 4.91 6.73 10.20 20.58 -54.16%
EY 15.69 32.46 23.58 20.35 14.86 9.81 4.86 118.28%
DY 2.73 4.44 3.14 2.71 0.00 0.00 0.00 -
P/NAPS 1.27 0.79 1.19 1.44 3.75 2.98 4.78 -58.63%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/10/01 25/07/01 25/04/01 20/02/01 20/10/00 20/07/00 - -
Price 1.75 1.84 2.30 3.15 3.50 5.50 0.00 -
P/RPS 0.76 0.53 0.70 1.04 1.33 2.38 0.00 -
P/EPS 5.72 3.15 3.82 5.25 6.28 10.58 0.00 -
EY 17.48 31.75 26.14 19.05 15.92 9.45 0.00 -
DY 3.04 4.35 3.48 2.54 0.00 0.00 0.00 -
P/NAPS 1.14 0.81 1.07 1.54 3.50 3.09 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment