[GTRONIC] QoQ Annualized Quarter Result on 30-Sep-2001 [#3]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
29-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -23.59%
YoY- -34.36%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 245,906 225,800 207,454 205,958 201,100 192,304 186,196 20.43%
PBT 23,686 18,688 22,460 25,305 32,398 31,188 41,115 -30.83%
Tax -3,208 -1,924 -1,994 -3,330 -3,640 -3,604 -4,279 -17.51%
NP 20,478 16,764 20,466 21,974 28,758 27,584 36,836 -32.46%
-
NP to SH 20,478 16,764 20,466 21,974 28,758 27,584 36,836 -32.46%
-
Tax Rate 13.54% 10.30% 8.88% 13.16% 11.24% 11.56% 10.41% -
Total Cost 225,428 209,036 186,988 183,984 172,342 164,720 149,360 31.67%
-
Net Worth 144,014 148,026 143,280 142,179 139,810 131,976 125,170 9.82%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div 23,228 - 5,546 - - - 4,908 182.68%
Div Payout % 113.43% - 27.10% - - - 13.33% -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 144,014 148,026 143,280 142,179 139,810 131,976 125,170 9.82%
NOSH 92,912 92,516 92,439 92,330 61,501 61,461 61,357 31.96%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 8.33% 7.42% 9.87% 10.67% 14.30% 14.34% 19.78% -
ROE 14.22% 11.33% 14.28% 15.46% 20.57% 20.90% 29.43% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 264.66 244.06 224.42 223.07 326.99 312.88 303.46 -8.73%
EPS 22.04 18.12 22.14 23.80 46.76 44.88 39.97 -32.82%
DPS 25.00 0.00 6.00 0.00 0.00 0.00 8.00 114.19%
NAPS 1.55 1.60 1.55 1.5399 2.2733 2.1473 2.04 -16.77%
Adjusted Per Share Value based on latest NOSH - 92,192
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 36.44 33.46 30.74 30.52 29.80 28.50 27.59 20.44%
EPS 3.03 2.48 3.03 3.26 4.26 4.09 5.46 -32.54%
DPS 3.44 0.00 0.82 0.00 0.00 0.00 0.73 181.87%
NAPS 0.2134 0.2194 0.2123 0.2107 0.2072 0.1956 0.1855 9.81%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 2.60 3.30 2.50 1.95 1.80 2.55 2.95 -
P/RPS 0.98 1.35 1.11 0.87 0.55 0.81 0.97 0.68%
P/EPS 11.80 18.21 11.29 8.19 3.85 5.68 4.91 79.70%
EY 8.48 5.49 8.86 12.21 25.98 17.60 20.35 -44.29%
DY 9.62 0.00 2.40 0.00 0.00 0.00 2.71 133.24%
P/NAPS 1.68 2.06 1.61 1.27 0.79 1.19 1.45 10.34%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 30/07/02 23/04/02 25/02/02 29/10/01 25/07/01 25/04/01 20/02/01 -
Price 2.65 3.22 2.75 1.75 1.84 2.30 3.15 -
P/RPS 1.00 1.32 1.23 0.78 0.56 0.74 1.04 -2.58%
P/EPS 12.02 17.77 12.42 7.35 3.93 5.12 5.25 73.97%
EY 8.32 5.63 8.05 13.60 25.41 19.51 19.06 -42.54%
DY 9.43 0.00 2.18 0.00 0.00 0.00 2.54 140.34%
P/NAPS 1.71 2.01 1.77 1.14 0.81 1.07 1.54 7.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment