[MASTER] QoQ TTM Result on 30-Jun-2000 [#2]

Stock
[MASTER] MASTER-PACK GROUP BERHAD
Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 21.43%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MASTER's Result
MASTER's Financial Summary
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 123,075 121,017 114,956 108,729 77,067 54,979 27,441 -1.51%
PBT 4,970 3,685 6,799 5,513 4,378 6,018 883 -1.73%
Tax -1,102 183 1,866 2,442 2,450 810 237 -
NP 3,868 3,868 8,665 7,955 6,828 6,828 1,120 -1.24%
-
NP to SH 3,435 2,299 7,096 6,386 5,259 6,828 1,120 -1.13%
-
Tax Rate 22.17% -4.97% -27.45% -44.30% -55.96% -13.46% -26.84% -
Total Cost 119,207 117,149 106,291 100,774 70,239 48,151 26,321 -1.52%
-
Net Worth 90,175 90,695 85,134 79,366 81,997 81,867 78,944 -0.13%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 90,175 90,695 85,134 79,366 81,997 81,867 78,944 -0.13%
NOSH 39,724 39,778 39,782 39,683 39,422 38,800 38,888 -0.02%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 3.14% 3.20% 7.54% 7.32% 8.86% 12.42% 4.08% -
ROE 3.81% 2.53% 8.34% 8.05% 6.41% 8.34% 1.42% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 309.82 304.23 288.96 273.99 195.49 141.70 70.56 -1.48%
EPS 8.65 5.78 17.84 16.09 13.34 17.60 2.88 -1.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.27 2.28 2.14 2.00 2.08 2.11 2.03 -0.11%
Adjusted Per Share Value based on latest NOSH - 39,683
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 225.25 221.49 210.39 199.00 141.05 100.62 50.22 -1.51%
EPS 6.29 4.21 12.99 11.69 9.63 12.50 2.05 -1.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6504 1.6599 1.5581 1.4526 1.5007 1.4984 1.4448 -0.13%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.44 1.70 2.08 2.40 3.10 0.00 0.00 -
P/RPS 0.46 0.56 0.72 0.88 1.59 0.00 0.00 -100.00%
P/EPS 16.65 29.41 11.66 14.91 23.24 0.00 0.00 -100.00%
EY 6.00 3.40 8.58 6.71 4.30 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.75 0.97 1.20 1.49 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 28/05/01 28/02/01 30/11/00 30/08/00 - - - -
Price 1.20 1.58 1.83 2.30 0.00 0.00 0.00 -
P/RPS 0.39 0.52 0.63 0.84 0.00 0.00 0.00 -100.00%
P/EPS 13.88 27.34 10.26 14.29 0.00 0.00 0.00 -100.00%
EY 7.21 3.66 9.75 7.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.69 0.86 1.15 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment