[KENMARK] QoQ TTM Result on 30-Jun-2000 [#2]

Announcement Date
21-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 2.53%
YoY- 139.24%
Quarter Report
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 213,685 212,741 206,320 177,263 169,660 162,659 110,020 -0.67%
PBT 19,295 19,951 18,384 16,890 16,473 15,064 10,983 -0.57%
Tax -311 -311 0 0 0 0 0 -100.00%
NP 18,984 19,640 18,384 16,890 16,473 15,064 10,983 -0.55%
-
NP to SH 18,984 19,640 18,384 16,890 16,473 15,064 10,983 -0.55%
-
Tax Rate 1.61% 1.56% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 194,701 193,101 187,936 160,373 153,187 147,595 99,037 -0.68%
-
Net Worth 168,018 469,924 160,287 155,178 150,897 145,917 143,895 -0.15%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - 1,950 1,950 1,950 1,950 - -
Div Payout % - - 10.61% 11.55% 11.84% 12.95% - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 168,018 469,924 160,287 155,178 150,897 145,917 143,895 -0.15%
NOSH 38,983 111,886 38,999 38,989 38,991 39,015 38,996 0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 8.88% 9.23% 8.91% 9.53% 9.71% 9.26% 9.98% -
ROE 11.30% 4.18% 11.47% 10.88% 10.92% 10.32% 7.63% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 548.14 190.14 529.04 454.64 435.12 416.91 282.13 -0.67%
EPS 48.70 17.55 47.14 43.32 42.25 38.61 28.16 -0.55%
DPS 0.00 0.00 5.00 5.00 5.00 5.00 0.00 -
NAPS 4.31 4.20 4.11 3.98 3.87 3.74 3.69 -0.15%
Adjusted Per Share Value based on latest NOSH - 38,989
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 1.20 1.19 1.15 0.99 0.95 0.91 0.62 -0.66%
EPS 0.11 0.11 0.10 0.09 0.09 0.08 0.06 -0.61%
DPS 0.00 0.00 0.01 0.01 0.01 0.01 0.00 -
NAPS 0.0094 0.0263 0.009 0.0087 0.0084 0.0082 0.0081 -0.15%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date - - 24/11/00 21/09/00 - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment