[KENMARK] QoQ TTM Result on 31-Dec-2000 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 6.83%
YoY- 30.38%
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 197,433 216,728 213,685 212,741 206,320 177,263 169,660 10.62%
PBT 20,567 20,332 19,295 19,951 18,384 16,890 16,473 15.93%
Tax -311 -311 -311 -311 0 0 0 -
NP 20,256 20,021 18,984 19,640 18,384 16,890 16,473 14.76%
-
NP to SH 20,256 20,021 18,984 19,640 18,384 16,890 16,473 14.76%
-
Tax Rate 1.51% 1.53% 1.61% 1.56% 0.00% 0.00% 0.00% -
Total Cost 177,177 196,707 194,701 193,101 187,936 160,373 153,187 10.17%
-
Net Worth 218,585 173,530 168,018 469,924 160,287 155,178 150,897 27.99%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - 1,950 1,950 1,950 -
Div Payout % - - - - 10.61% 11.55% 11.84% -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 218,585 173,530 168,018 469,924 160,287 155,178 150,897 27.99%
NOSH 156,132 117,250 38,983 111,886 38,999 38,989 38,991 151.95%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 10.26% 9.24% 8.88% 9.23% 8.91% 9.53% 9.71% -
ROE 9.27% 11.54% 11.30% 4.18% 11.47% 10.88% 10.92% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 126.45 184.84 548.14 190.14 529.04 454.64 435.12 -56.09%
EPS 12.97 17.08 48.70 17.55 47.14 43.32 42.25 -54.46%
DPS 0.00 0.00 0.00 0.00 5.00 5.00 5.00 -
NAPS 1.40 1.48 4.31 4.20 4.11 3.98 3.87 -49.19%
Adjusted Per Share Value based on latest NOSH - 111,886
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 1.10 1.21 1.20 1.19 1.15 0.99 0.95 10.25%
EPS 0.11 0.11 0.11 0.11 0.10 0.09 0.09 14.30%
DPS 0.00 0.00 0.00 0.00 0.01 0.01 0.01 -
NAPS 0.0122 0.0097 0.0094 0.0263 0.009 0.0087 0.0084 28.21%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date - - - - 24/11/00 21/09/00 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment