[AMTEL] QoQ TTM Result on 30-Nov-2015 [#4]

Stock
[AMTEL] AMTEL HOLDINGS BHD
Announcement Date
29-Jan-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2015
Quarter
30-Nov-2015 [#4]
Profit Trend
QoQ- -54.93%
YoY- 36.11%
Quarter Report
Latest QR
Upcoming QR
AMTEL's Result
AMTEL's Financial Summary
View:
Show?
TTM Result
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Revenue 54,884 55,096 56,650 56,656 41,410 36,201 33,888 37.70%
PBT -112 875 861 1,160 2,764 1,289 1,358 -
Tax -313 -441 -420 -350 -956 -610 -593 -34.56%
NP -425 434 441 810 1,808 679 765 -
-
NP to SH -566 492 476 818 1,815 676 766 -
-
Tax Rate - 50.40% 48.78% 30.17% 34.59% 47.32% 43.67% -
Total Cost 55,309 54,662 56,209 55,846 39,602 35,522 33,123 40.53%
-
Net Worth 42,735 42,507 43,279 43,900 43,166 42,191 42,703 0.04%
Dividend
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Net Worth 42,735 42,507 43,279 43,900 43,166 42,191 42,703 0.04%
NOSH 49,277 49,277 49,277 49,277 49,277 49,277 49,277 0.00%
Ratio Analysis
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
NP Margin -0.77% 0.79% 0.78% 1.43% 4.37% 1.88% 2.26% -
ROE -1.32% 1.16% 1.10% 1.86% 4.20% 1.60% 1.79% -
Per Share
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
RPS 110.69 111.95 114.75 114.97 84.04 73.46 68.77 37.14%
EPS -1.14 1.00 0.96 1.66 3.68 1.37 1.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8619 0.8637 0.8767 0.8909 0.876 0.8562 0.8666 -0.36%
Adjusted Per Share Value based on latest NOSH - 49,277
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
RPS 55.84 56.06 57.64 57.64 42.13 36.83 34.48 37.70%
EPS -0.58 0.50 0.48 0.83 1.85 0.69 0.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4348 0.4325 0.4403 0.4467 0.4392 0.4293 0.4345 0.04%
Price Multiplier on Financial Quarter End Date
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Date 30/08/16 31/05/16 29/02/16 30/11/15 28/08/15 29/05/15 27/02/15 -
Price 0.65 0.69 0.755 0.85 0.90 0.80 0.93 -
P/RPS 0.59 0.62 0.66 0.74 1.07 1.09 1.35 -42.26%
P/EPS -56.94 69.02 78.30 51.20 24.43 58.32 59.83 -
EY -1.76 1.45 1.28 1.95 4.09 1.71 1.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.80 0.86 0.95 1.03 0.93 1.07 -21.00%
Price Multiplier on Announcement Date
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Date 27/10/16 28/07/16 28/04/16 29/01/16 28/10/15 31/07/15 29/04/15 -
Price 0.61 0.75 0.70 0.71 0.79 0.90 0.86 -
P/RPS 0.55 0.67 0.61 0.62 0.94 1.23 1.25 -42.00%
P/EPS -53.44 75.02 72.60 42.77 21.45 65.61 55.32 -
EY -1.87 1.33 1.38 2.34 4.66 1.52 1.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.87 0.80 0.80 0.90 1.05 0.99 -19.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment