[HIGHTEC] QoQ TTM Result on 31-Oct-2015 [#4]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
29-Dec-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2015
Quarter
31-Oct-2015 [#4]
Profit Trend
QoQ- 23.88%
YoY- 20.44%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
TTM Result
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
Revenue 19,734 19,849 20,559 21,505 21,117 22,237 22,832 -9.27%
PBT 6,826 6,984 6,629 8,486 7,527 8,066 9,359 -18.98%
Tax -1,083 -1,097 -1,033 -1,515 -1,900 -1,991 -1,997 -33.52%
NP 5,743 5,887 5,596 6,971 5,627 6,075 7,362 -15.27%
-
NP to SH 5,743 5,887 5,596 6,971 5,627 6,075 7,362 -15.27%
-
Tax Rate 15.87% 15.71% 15.58% 17.85% 25.24% 24.68% 21.34% -
Total Cost 13,991 13,962 14,963 14,534 15,490 16,162 15,470 -6.48%
-
Net Worth 80,736 83,073 80,802 80,917 75,350 75,825 76,849 3.34%
Dividend
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
Div 729 1,275 1,275 1,277 1,825 1,279 1,279 -31.27%
Div Payout % 12.70% 21.67% 22.79% 18.32% 32.45% 21.06% 17.38% -
Equity
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
Net Worth 80,736 83,073 80,802 80,917 75,350 75,825 76,849 3.34%
NOSH 36,666 37,500 36,461 36,586 36,415 36,477 36,553 0.20%
Ratio Analysis
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
NP Margin 29.10% 29.66% 27.22% 32.42% 26.65% 27.32% 32.24% -
ROE 7.11% 7.09% 6.93% 8.61% 7.47% 8.01% 9.58% -
Per Share
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
RPS 53.82 52.93 56.39 58.78 57.99 60.96 62.46 -9.45%
EPS 15.66 15.70 15.35 19.05 15.45 16.65 20.14 -15.45%
DPS 1.99 3.40 3.50 3.50 5.00 3.50 3.50 -31.39%
NAPS 2.2019 2.2153 2.2161 2.2117 2.0692 2.0787 2.1024 3.13%
Adjusted Per Share Value based on latest NOSH - 36,586
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
RPS 16.20 16.29 16.87 17.65 17.33 18.25 18.74 -9.26%
EPS 4.71 4.83 4.59 5.72 4.62 4.99 6.04 -15.29%
DPS 0.60 1.05 1.05 1.05 1.50 1.05 1.05 -31.16%
NAPS 0.6627 0.6818 0.6632 0.6641 0.6185 0.6224 0.6308 3.34%
Price Multiplier on Financial Quarter End Date
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
Date 29/07/16 29/04/16 29/01/16 30/10/15 31/07/15 30/04/15 30/01/15 -
Price 1.03 1.14 1.23 1.19 0.96 1.24 0.885 -
P/RPS 1.91 2.15 2.18 2.02 1.66 2.03 1.42 21.87%
P/EPS 6.58 7.26 8.01 6.25 6.21 7.45 4.39 31.00%
EY 15.21 13.77 12.48 16.01 16.10 13.43 22.76 -23.58%
DY 1.93 2.98 2.85 2.94 5.21 2.82 3.95 -37.99%
P/NAPS 0.47 0.51 0.56 0.54 0.46 0.60 0.42 7.79%
Price Multiplier on Announcement Date
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
Date 26/09/16 21/06/16 29/03/16 29/12/15 25/09/15 24/06/15 31/03/15 -
Price 1.05 1.06 1.18 1.14 0.95 1.30 0.925 -
P/RPS 1.95 2.00 2.09 1.94 1.64 2.13 1.48 20.20%
P/EPS 6.70 6.75 7.69 5.98 6.15 7.81 4.59 28.70%
EY 14.92 14.81 13.01 16.71 16.27 12.81 21.77 -22.28%
DY 1.89 3.21 2.97 3.07 5.26 2.69 3.78 -37.03%
P/NAPS 0.48 0.48 0.53 0.52 0.46 0.63 0.44 5.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment