[HIGHTEC] QoQ TTM Result on 30-Apr-2016 [#2]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
21-Jun-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2016
Quarter
30-Apr-2016 [#2]
Profit Trend
QoQ- 5.2%
YoY- -3.09%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
TTM Result
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Revenue 19,430 19,367 19,734 19,849 20,559 21,505 21,117 -5.37%
PBT 5,256 4,383 6,826 6,984 6,629 8,486 7,527 -21.20%
Tax -1,026 -964 -1,083 -1,097 -1,033 -1,515 -1,900 -33.56%
NP 4,230 3,419 5,743 5,887 5,596 6,971 5,627 -17.25%
-
NP to SH 4,230 3,419 5,743 5,887 5,596 6,971 5,627 -17.25%
-
Tax Rate 19.52% 21.99% 15.87% 15.71% 15.58% 17.85% 25.24% -
Total Cost 15,200 15,948 13,991 13,962 14,963 14,534 15,490 -1.24%
-
Net Worth 84,811 83,724 80,736 83,073 80,802 80,917 75,350 8.16%
Dividend
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Div 548 1,277 729 1,275 1,275 1,277 1,825 -54.99%
Div Payout % 12.97% 37.38% 12.70% 21.67% 22.79% 18.32% 32.45% -
Equity
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Net Worth 84,811 83,724 80,736 83,073 80,802 80,917 75,350 8.16%
NOSH 40,612 40,612 36,666 37,500 36,461 36,586 36,415 7.50%
Ratio Analysis
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
NP Margin 21.77% 17.65% 29.10% 29.66% 27.22% 32.42% 26.65% -
ROE 4.99% 4.08% 7.11% 7.09% 6.93% 8.61% 7.47% -
Per Share
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
RPS 53.12 52.95 53.82 52.93 56.39 58.78 57.99 -5.65%
EPS 11.56 9.35 15.66 15.70 15.35 19.05 15.45 -17.51%
DPS 1.50 3.49 1.99 3.40 3.50 3.50 5.00 -55.02%
NAPS 2.3187 2.289 2.2019 2.2153 2.2161 2.2117 2.0692 7.84%
Adjusted Per Share Value based on latest NOSH - 37,500
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
RPS 16.61 16.56 16.87 16.97 17.58 18.39 18.05 -5.36%
EPS 3.62 2.92 4.91 5.03 4.78 5.96 4.81 -17.18%
DPS 0.47 1.09 0.62 1.09 1.09 1.09 1.56 -54.89%
NAPS 0.7251 0.7158 0.6902 0.7102 0.6908 0.6918 0.6442 8.16%
Price Multiplier on Financial Quarter End Date
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Date 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 31/07/15 -
Price 0.93 1.07 1.03 1.14 1.23 1.19 0.96 -
P/RPS 1.75 2.02 1.91 2.15 2.18 2.02 1.66 3.56%
P/EPS 8.04 11.45 6.58 7.26 8.01 6.25 6.21 18.69%
EY 12.44 8.74 15.21 13.77 12.48 16.01 16.10 -15.73%
DY 1.61 3.27 1.93 2.98 2.85 2.94 5.21 -54.12%
P/NAPS 0.40 0.47 0.47 0.51 0.56 0.54 0.46 -8.85%
Price Multiplier on Announcement Date
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Date 28/03/17 29/12/16 26/09/16 21/06/16 29/03/16 29/12/15 25/09/15 -
Price 1.10 0.95 1.05 1.06 1.18 1.14 0.95 -
P/RPS 2.07 1.79 1.95 2.00 2.09 1.94 1.64 16.71%
P/EPS 9.51 10.16 6.70 6.75 7.69 5.98 6.15 33.54%
EY 10.51 9.84 14.92 14.81 13.01 16.71 16.27 -25.17%
DY 1.36 3.68 1.89 3.21 2.97 3.07 5.26 -59.24%
P/NAPS 0.47 0.42 0.48 0.48 0.53 0.52 0.46 1.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment