[HIGHTEC] QoQ TTM Result on 31-Oct-2023 [#4]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
29-Dec-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2023
Quarter
31-Oct-2023 [#4]
Profit Trend
QoQ- 36.39%
YoY- 15.54%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
TTM Result
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Revenue 22,720 24,391 25,288 27,237 26,996 26,502 26,562 -9.90%
PBT 9,111 10,790 11,273 12,476 9,920 9,815 10,439 -8.67%
Tax -2,227 -2,350 -2,229 -2,337 -2,486 -2,264 -2,243 -0.47%
NP 6,884 8,440 9,044 10,139 7,434 7,551 8,196 -10.98%
-
NP to SH 6,884 8,440 9,044 10,139 7,434 7,551 8,196 -10.98%
-
Tax Rate 24.44% 21.78% 19.77% 18.73% 25.06% 23.07% 21.49% -
Total Cost 15,836 15,951 16,244 17,098 19,562 18,951 18,366 -9.41%
-
Net Worth 134,979 134,599 135,698 135,913 131,483 129,935 130,571 2.24%
Dividend
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Div 3,536 1,180 1,180 1,196 1,196 3,613 3,613 -1.42%
Div Payout % 51.38% 13.98% 13.05% 11.80% 16.09% 47.85% 44.09% -
Equity
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Net Worth 134,979 134,599 135,698 135,913 131,483 129,935 130,571 2.24%
NOSH 121,836 121,836 121,836 121,836 121,836 121,836 121,836 0.00%
Ratio Analysis
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
NP Margin 30.30% 34.60% 35.76% 37.23% 27.54% 28.49% 30.86% -
ROE 5.10% 6.27% 6.66% 7.46% 5.65% 5.81% 6.28% -
Per Share
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
RPS 19.28 20.67 21.43 23.00 22.69 22.18 22.21 -9.00%
EPS 5.84 7.15 7.66 8.56 6.25 6.32 6.85 -10.09%
DPS 3.00 1.00 1.00 1.00 1.00 3.00 3.00 0.00%
NAPS 1.1454 1.1406 1.1499 1.1475 1.105 1.0876 1.0917 3.25%
Adjusted Per Share Value based on latest NOSH - 121,836
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
RPS 19.42 20.85 21.62 23.29 23.08 22.66 22.71 -9.91%
EPS 5.89 7.22 7.73 8.67 6.36 6.46 7.01 -10.96%
DPS 3.02 1.01 1.01 1.02 1.02 3.09 3.09 -1.51%
NAPS 1.154 1.1507 1.1601 1.162 1.1241 1.1109 1.1163 2.24%
Price Multiplier on Financial Quarter End Date
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Date 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 -
Price 0.83 0.865 0.885 0.86 0.885 0.93 1.15 -
P/RPS 4.31 4.19 4.13 3.74 3.90 4.19 5.18 -11.54%
P/EPS 14.21 12.09 11.55 10.05 14.17 14.71 16.78 -10.49%
EY 7.04 8.27 8.66 9.95 7.06 6.80 5.96 11.75%
DY 3.61 1.16 1.13 1.16 1.13 3.23 2.61 24.16%
P/NAPS 0.72 0.76 0.77 0.75 0.80 0.86 1.05 -22.25%
Price Multiplier on Announcement Date
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Date 25/09/24 27/06/24 19/03/24 29/12/23 25/09/23 26/06/23 27/03/23 -
Price 0.755 0.845 0.91 0.87 0.87 0.88 0.94 -
P/RPS 3.92 4.09 4.25 3.78 3.83 3.97 4.23 -4.95%
P/EPS 12.92 11.81 11.87 10.16 13.93 13.92 13.72 -3.92%
EY 7.74 8.46 8.42 9.84 7.18 7.18 7.29 4.07%
DY 3.97 1.18 1.10 1.15 1.15 3.41 3.19 15.71%
P/NAPS 0.66 0.74 0.79 0.76 0.79 0.81 0.86 -16.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment