[MMM] QoQ TTM Result on 31-Aug-2000 [#4]

Announcement Date
01-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2000
Quarter
31-Aug-2000 [#4]
Profit Trend
QoQ- -10.18%
YoY- 331.47%
Quarter Report
View:
Show?
TTM Result
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Revenue 37,612 36,961 36,594 35,850 35,065 25,898 16,856 -0.81%
PBT 7,204 6,195 6,168 6,005 6,698 4,782 2,645 -1.01%
Tax -6 -26 -24 1 -11 11 13 -
NP 7,198 6,169 6,144 6,006 6,687 4,793 2,658 -1.00%
-
NP to SH 7,198 6,169 6,144 6,006 6,687 4,793 2,658 -1.00%
-
Tax Rate 0.08% 0.42% 0.39% -0.02% 0.16% -0.23% -0.49% -
Total Cost 30,414 30,792 30,450 29,844 28,378 21,105 14,198 -0.76%
-
Net Worth 54,241 50,099 45,489 56,169 50,190 46,054 49,690 -0.08%
Dividend
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Div 1,066 1,066 1,676 1,676 2,558 556 556 -0.65%
Div Payout % 14.82% 17.29% 27.29% 27.91% 38.27% 11.62% 20.95% -
Equity
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Net Worth 54,241 50,099 45,489 56,169 50,190 46,054 49,690 -0.08%
NOSH 30,134 30,000 28,080 35,550 31,566 30,499 31,650 0.04%
Ratio Analysis
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
NP Margin 19.14% 16.69% 16.79% 16.75% 19.07% 18.51% 15.77% -
ROE 13.27% 12.31% 13.51% 10.69% 13.32% 10.41% 5.35% -
Per Share
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
RPS 124.82 123.20 130.32 100.84 111.08 84.91 53.26 -0.86%
EPS 23.89 20.56 21.88 16.89 21.18 15.71 8.40 -1.05%
DPS 3.54 3.55 5.97 4.72 8.11 1.83 1.76 -0.70%
NAPS 1.80 1.67 1.62 1.58 1.59 1.51 1.57 -0.13%
Adjusted Per Share Value based on latest NOSH - 35,550
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
RPS 22.46 22.08 21.86 21.41 20.94 15.47 10.07 -0.81%
EPS 4.30 3.68 3.67 3.59 3.99 2.86 1.59 -1.00%
DPS 0.64 0.64 1.00 1.00 1.53 0.33 0.33 -0.66%
NAPS 0.324 0.2992 0.2717 0.3355 0.2998 0.2751 0.2968 -0.08%
Price Multiplier on Financial Quarter End Date
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Date 02/08/01 21/05/01 19/01/01 01/11/00 24/07/00 - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment