[PATIMAS] QoQ TTM Result on 30-Sep-1999 [#3]

Stock
[PATIMAS] PATIMAS COMPUTERS BHD
Announcement Date
16-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PATIMAS's Result
PATIMAS's Financial Summary
View:
Show?
TTM Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 87,348 64,465 43,019 21,122 0 -100.00%
PBT 13,384 8,716 6,518 3,652 0 -100.00%
Tax -2,320 -1,905 -941 85 0 -100.00%
NP 11,064 6,811 5,577 3,737 0 -100.00%
-
NP to SH 11,064 6,811 5,577 3,737 0 -100.00%
-
Tax Rate 17.33% 21.86% 14.44% -2.33% - -
Total Cost 76,284 57,654 37,442 17,385 0 -100.00%
-
Net Worth 77,618 39,935 48,000 72,019 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 2,000 2,000 2,000 - - -100.00%
Div Payout % 18.08% 29.36% 35.86% - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 77,618 39,935 48,000 72,019 0 -100.00%
NOSH 40,009 39,935 40,000 40,010 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 12.67% 10.57% 12.96% 17.69% 0.00% -
ROE 14.25% 17.06% 11.62% 5.19% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 218.32 161.42 107.55 52.79 0.00 -100.00%
EPS 27.65 17.06 13.94 9.34 0.00 -100.00%
DPS 5.00 5.01 5.00 0.00 0.00 -100.00%
NAPS 1.94 1.00 1.20 1.80 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 40,010
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 13.86 10.23 6.83 3.35 0.00 -100.00%
EPS 1.76 1.08 0.89 0.59 0.00 -100.00%
DPS 0.32 0.32 0.32 0.00 0.00 -100.00%
NAPS 0.1232 0.0634 0.0762 0.1143 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 30/06/00 31/03/00 - - - -
Price 0.82 1.65 0.00 0.00 0.00 -
P/RPS 0.38 1.02 0.00 0.00 0.00 -100.00%
P/EPS 2.97 9.67 0.00 0.00 0.00 -100.00%
EY 33.72 10.34 0.00 0.00 0.00 -100.00%
DY 6.10 3.04 0.00 0.00 0.00 -100.00%
P/NAPS 0.42 1.65 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 25/08/00 - - - - -
Price 0.88 0.00 0.00 0.00 0.00 -
P/RPS 0.40 0.00 0.00 0.00 0.00 -100.00%
P/EPS 3.18 0.00 0.00 0.00 0.00 -100.00%
EY 31.42 0.00 0.00 0.00 0.00 -100.00%
DY 5.68 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.45 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment