[PATIMAS] YoY TTM Result on 30-Sep-1999 [#3]

Stock
[PATIMAS] PATIMAS COMPUTERS BHD
Announcement Date
16-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PATIMAS's Result
PATIMAS's Financial Summary
View:
Show?
TTM Result
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 230,177 116,625 89,275 21,122 -2.43%
PBT 10,177 9,577 13,073 3,652 -1.05%
Tax -5,744 -3,356 -3,609 85 -
NP 4,433 6,221 9,464 3,737 -0.17%
-
NP to SH 4,433 6,221 9,464 3,737 -0.17%
-
Tax Rate 56.44% 35.04% 27.61% -2.33% -
Total Cost 225,744 110,404 79,811 17,385 -2.60%
-
Net Worth 28,581 0 78,836 72,019 0.95%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 3,000 2,997 2,000 - -100.00%
Div Payout % 67.67% 48.18% 21.13% - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 28,581 0 78,836 72,019 0.95%
NOSH 59,545 59,894 40,018 40,010 -0.40%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 1.93% 5.33% 10.60% 17.69% -
ROE 15.51% 0.00% 12.00% 5.19% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 386.56 194.72 223.08 52.79 -2.03%
EPS 7.44 10.39 23.65 9.34 0.23%
DPS 5.00 5.00 5.00 0.00 -100.00%
NAPS 0.48 0.00 1.97 1.80 1.37%
Adjusted Per Share Value based on latest NOSH - 40,010
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 36.54 18.51 14.17 3.35 -2.43%
EPS 0.70 0.99 1.50 0.59 -0.17%
DPS 0.48 0.48 0.32 0.00 -100.00%
NAPS 0.0454 0.00 0.1251 0.1143 0.95%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/02 28/09/01 29/09/00 - -
Price 0.21 0.20 0.65 0.00 -
P/RPS 0.05 0.10 0.29 0.00 -100.00%
P/EPS 2.82 1.93 2.75 0.00 -100.00%
EY 35.45 51.93 36.38 0.00 -100.00%
DY 23.81 25.00 7.69 0.00 -100.00%
P/NAPS 0.44 0.00 0.33 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 29/11/02 29/11/01 28/11/00 - -
Price 0.20 0.24 0.57 0.00 -
P/RPS 0.05 0.12 0.26 0.00 -100.00%
P/EPS 2.69 2.31 2.41 0.00 -100.00%
EY 37.22 43.28 41.49 0.00 -100.00%
DY 25.00 20.83 8.77 0.00 -100.00%
P/NAPS 0.42 0.00 0.29 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment