[SCOMIES] QoQ TTM Result on 30-Sep-2000 [#3]

Stock
[SCOMIES] SCOMI ENERGY SERVICES BHD
Announcement Date
23-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -21.37%
YoY- 80.99%
Quarter Report
Latest QR
Upcoming QR
SCOMIES's Result
SCOMIES's Financial Summary
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 113,443 113,909 120,624 116,684 132,476 108,206 83,041 -0.31%
PBT 10,629 11,898 11,788 11,629 14,335 11,666 11,258 0.05%
Tax -1,960 -1,941 -1,871 -717 -458 -133 -28 -4.21%
NP 8,669 9,957 9,917 10,912 13,877 11,533 11,230 0.26%
-
NP to SH 8,669 9,957 9,917 10,912 13,877 11,533 11,230 0.26%
-
Tax Rate 18.44% 16.31% 15.87% 6.17% 3.19% 1.14% 0.25% -
Total Cost 104,774 103,952 110,707 105,772 118,599 96,673 71,811 -0.38%
-
Net Worth 91,149 89,622 91,370 87,331 83,925 81,662 81,381 -0.11%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 1,849 1,849 1,849 1,331 1,331 1,331 1,331 -0.33%
Div Payout % 21.34% 18.58% 18.65% 12.20% 9.60% 11.55% 11.86% -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 91,149 89,622 91,370 87,331 83,925 81,662 81,381 -0.11%
NOSH 37,052 36,881 36,992 37,004 36,971 36,951 36,991 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 7.64% 8.74% 8.22% 9.35% 10.48% 10.66% 13.52% -
ROE 9.51% 11.11% 10.85% 12.49% 16.53% 14.12% 13.80% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 306.17 308.85 326.08 315.32 358.32 292.83 224.49 -0.31%
EPS 23.40 27.00 26.81 29.49 37.53 31.21 30.36 0.26%
DPS 5.00 5.00 5.00 3.60 3.60 3.60 3.60 -0.33%
NAPS 2.46 2.43 2.47 2.36 2.27 2.21 2.20 -0.11%
Adjusted Per Share Value based on latest NOSH - 37,004
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 24.22 24.32 25.76 24.92 28.29 23.10 17.73 -0.31%
EPS 1.85 2.13 2.12 2.33 2.96 2.46 2.40 0.26%
DPS 0.39 0.39 0.39 0.28 0.28 0.28 0.28 -0.33%
NAPS 0.1946 0.1914 0.1951 0.1865 0.1792 0.1744 0.1738 -0.11%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.67 1.50 1.55 2.15 2.95 4.08 0.00 -
P/RPS 0.55 0.49 0.48 0.68 0.82 1.39 0.00 -100.00%
P/EPS 7.14 5.56 5.78 7.29 7.86 13.07 0.00 -100.00%
EY 14.01 18.00 17.30 13.72 12.72 7.65 0.00 -100.00%
DY 2.99 3.33 3.23 1.67 1.22 0.88 0.00 -100.00%
P/NAPS 0.68 0.62 0.63 0.91 1.30 1.85 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 23/08/01 24/05/01 22/02/01 23/11/00 24/08/00 - - -
Price 2.05 1.62 1.48 2.00 2.88 0.00 0.00 -
P/RPS 0.67 0.52 0.45 0.63 0.80 0.00 0.00 -100.00%
P/EPS 8.76 6.00 5.52 6.78 7.67 0.00 0.00 -100.00%
EY 11.41 16.66 18.11 14.74 13.03 0.00 0.00 -100.00%
DY 2.44 3.09 3.38 1.80 1.25 0.00 0.00 -100.00%
P/NAPS 0.83 0.67 0.60 0.85 1.27 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment