[SCOMIES] QoQ TTM Result on 30-Jun-2000 [#2]

Stock
[SCOMIES] SCOMI ENERGY SERVICES BHD
Announcement Date
24-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 20.32%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SCOMIES's Result
SCOMIES's Financial Summary
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 113,909 120,624 116,684 132,476 108,206 83,041 46,383 -0.90%
PBT 11,898 11,788 11,629 14,335 11,666 11,258 6,029 -0.68%
Tax -1,941 -1,871 -717 -458 -133 -28 0 -100.00%
NP 9,957 9,917 10,912 13,877 11,533 11,230 6,029 -0.50%
-
NP to SH 9,957 9,917 10,912 13,877 11,533 11,230 6,029 -0.50%
-
Tax Rate 16.31% 15.87% 6.17% 3.19% 1.14% 0.25% 0.00% -
Total Cost 103,952 110,707 105,772 118,599 96,673 71,811 40,354 -0.95%
-
Net Worth 89,622 91,370 87,331 83,925 81,662 81,381 77,721 -0.14%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div 1,849 1,849 1,331 1,331 1,331 1,331 - -100.00%
Div Payout % 18.58% 18.65% 12.20% 9.60% 11.55% 11.86% - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 89,622 91,370 87,331 83,925 81,662 81,381 77,721 -0.14%
NOSH 36,881 36,992 37,004 36,971 36,951 36,991 37,010 0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 8.74% 8.22% 9.35% 10.48% 10.66% 13.52% 13.00% -
ROE 11.11% 10.85% 12.49% 16.53% 14.12% 13.80% 7.76% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 308.85 326.08 315.32 358.32 292.83 224.49 125.32 -0.91%
EPS 27.00 26.81 29.49 37.53 31.21 30.36 16.29 -0.51%
DPS 5.00 5.00 3.60 3.60 3.60 3.60 0.00 -100.00%
NAPS 2.43 2.47 2.36 2.27 2.21 2.20 2.10 -0.14%
Adjusted Per Share Value based on latest NOSH - 36,971
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 24.32 25.76 24.92 28.29 23.10 17.73 9.90 -0.90%
EPS 2.13 2.12 2.33 2.96 2.46 2.40 1.29 -0.50%
DPS 0.39 0.39 0.28 0.28 0.28 0.28 0.00 -100.00%
NAPS 0.1914 0.1951 0.1865 0.1792 0.1744 0.1738 0.166 -0.14%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.50 1.55 2.15 2.95 4.08 0.00 0.00 -
P/RPS 0.49 0.48 0.68 0.82 1.39 0.00 0.00 -100.00%
P/EPS 5.56 5.78 7.29 7.86 13.07 0.00 0.00 -100.00%
EY 18.00 17.30 13.72 12.72 7.65 0.00 0.00 -100.00%
DY 3.33 3.23 1.67 1.22 0.88 0.00 0.00 -100.00%
P/NAPS 0.62 0.63 0.91 1.30 1.85 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 24/05/01 22/02/01 23/11/00 24/08/00 - - - -
Price 1.62 1.48 2.00 2.88 0.00 0.00 0.00 -
P/RPS 0.52 0.45 0.63 0.80 0.00 0.00 0.00 -100.00%
P/EPS 6.00 5.52 6.78 7.67 0.00 0.00 0.00 -100.00%
EY 16.66 18.11 14.74 13.03 0.00 0.00 0.00 -100.00%
DY 3.09 3.38 1.80 1.25 0.00 0.00 0.00 -100.00%
P/NAPS 0.67 0.60 0.85 1.27 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment