[WONG] QoQ TTM Result on 31-Jan-2012 [#1]

Stock
[WONG] WONG ENGINEERING CORPORATION
Announcement Date
29-Mar-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2012
Quarter
31-Jan-2012 [#1]
Profit Trend
QoQ- -435.92%
YoY- 75.68%
Quarter Report
Latest QR
Upcoming QR
WONG's Result
WONG's Financial Summary
View:
Show?
TTM Result
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
Revenue 33,146 33,461 33,052 34,966 37,682 41,912 44,327 -17.54%
PBT 415 -1,310 -402 -339 339 -1,335 -1,240 -
Tax -45 -134 -133 -133 -133 -181 -182 -60.43%
NP 370 -1,444 -535 -472 206 -1,516 -1,422 -
-
NP to SH 291 -1,434 -532 -477 142 -1,609 -1,429 -
-
Tax Rate 10.84% - - - 39.23% - - -
Total Cost 32,776 34,905 33,587 35,438 37,476 43,428 45,749 -19.85%
-
Net Worth 63,615 61,562 63,000 62,603 62,511 62,708 63,388 0.23%
Dividend
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
Net Worth 63,615 61,562 63,000 62,603 62,511 62,708 63,388 0.23%
NOSH 89,600 89,220 90,000 89,433 89,302 89,583 90,555 -0.70%
Ratio Analysis
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
NP Margin 1.12% -4.32% -1.62% -1.35% 0.55% -3.62% -3.21% -
ROE 0.46% -2.33% -0.84% -0.76% 0.23% -2.57% -2.25% -
Per Share
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
RPS 36.99 37.50 36.72 39.10 42.20 46.79 48.95 -16.96%
EPS 0.32 -1.61 -0.59 -0.53 0.16 -1.80 -1.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 0.69 0.70 0.70 0.70 0.70 0.70 0.94%
Adjusted Per Share Value based on latest NOSH - 89,433
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
RPS 13.15 13.27 13.11 13.87 14.94 16.62 17.58 -17.52%
EPS 0.12 -0.57 -0.21 -0.19 0.06 -0.64 -0.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2523 0.2442 0.2499 0.2483 0.2479 0.2487 0.2514 0.23%
Price Multiplier on Financial Quarter End Date
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
Date 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 29/07/11 29/04/11 -
Price 0.22 0.25 0.25 0.21 0.22 0.265 0.26 -
P/RPS 0.59 0.67 0.68 0.54 0.52 0.57 0.53 7.37%
P/EPS 67.74 -15.55 -42.29 -39.37 138.36 -14.75 -16.48 -
EY 1.48 -6.43 -2.36 -2.54 0.72 -6.78 -6.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.36 0.36 0.30 0.31 0.38 0.37 -11.07%
Price Multiplier on Announcement Date
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
Date 28/12/12 27/09/12 28/06/12 29/03/12 27/12/11 29/09/11 29/06/11 -
Price 0.21 0.22 0.23 0.27 0.21 0.18 0.23 -
P/RPS 0.57 0.59 0.63 0.69 0.50 0.38 0.47 13.65%
P/EPS 64.66 -13.69 -38.91 -50.62 132.07 -10.02 -14.58 -
EY 1.55 -7.31 -2.57 -1.98 0.76 -9.98 -6.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.32 0.33 0.39 0.30 0.26 0.33 -6.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment