[WONG] QoQ TTM Result on 31-Jul-2012 [#3]

Stock
[WONG] WONG ENGINEERING CORPORATION
Announcement Date
27-Sep-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2012
Quarter
31-Jul-2012 [#3]
Profit Trend
QoQ- -169.55%
YoY- 10.88%
Quarter Report
Latest QR
Upcoming QR
WONG's Result
WONG's Financial Summary
View:
Show?
TTM Result
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
Revenue 31,559 32,703 33,146 33,461 33,052 34,966 37,682 -11.15%
PBT -534 899 415 -1,310 -402 -339 339 -
Tax -39 -39 -45 -134 -133 -133 -133 -55.89%
NP -573 860 370 -1,444 -535 -472 206 -
-
NP to SH -564 810 291 -1,434 -532 -477 142 -
-
Tax Rate - 4.34% 10.84% - - - 39.23% -
Total Cost 32,132 31,843 32,776 34,905 33,587 35,438 37,476 -9.75%
-
Net Worth 61,953 63,899 63,615 61,562 63,000 62,603 62,511 -0.59%
Dividend
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
Net Worth 61,953 63,899 63,615 61,562 63,000 62,603 62,511 -0.59%
NOSH 89,787 89,999 89,600 89,220 90,000 89,433 89,302 0.36%
Ratio Analysis
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
NP Margin -1.82% 2.63% 1.12% -4.32% -1.62% -1.35% 0.55% -
ROE -0.91% 1.27% 0.46% -2.33% -0.84% -0.76% 0.23% -
Per Share
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
RPS 35.15 36.34 36.99 37.50 36.72 39.10 42.20 -11.48%
EPS -0.63 0.90 0.32 -1.61 -0.59 -0.53 0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.71 0.71 0.69 0.70 0.70 0.70 -0.95%
Adjusted Per Share Value based on latest NOSH - 89,220
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
RPS 12.52 12.97 13.15 13.27 13.11 13.87 14.94 -11.12%
EPS -0.22 0.32 0.12 -0.57 -0.21 -0.19 0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2457 0.2534 0.2523 0.2442 0.2499 0.2483 0.2479 -0.59%
Price Multiplier on Financial Quarter End Date
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
Date 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 -
Price 0.21 0.23 0.22 0.25 0.25 0.21 0.22 -
P/RPS 0.60 0.63 0.59 0.67 0.68 0.54 0.52 10.01%
P/EPS -33.43 25.56 67.74 -15.55 -42.29 -39.37 138.36 -
EY -2.99 3.91 1.48 -6.43 -2.36 -2.54 0.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.32 0.31 0.36 0.36 0.30 0.31 -2.16%
Price Multiplier on Announcement Date
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
Date 28/06/13 28/03/13 28/12/12 27/09/12 28/06/12 29/03/12 27/12/11 -
Price 0.22 0.20 0.21 0.22 0.23 0.27 0.21 -
P/RPS 0.63 0.55 0.57 0.59 0.63 0.69 0.50 16.67%
P/EPS -35.02 22.22 64.66 -13.69 -38.91 -50.62 132.07 -
EY -2.86 4.50 1.55 -7.31 -2.57 -1.98 0.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.28 0.30 0.32 0.33 0.39 0.30 4.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment