[WONG] QoQ TTM Result on 31-Jan-2013 [#1]

Stock
[WONG] WONG ENGINEERING CORPORATION
Announcement Date
28-Mar-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2013
Quarter
31-Jan-2013 [#1]
Profit Trend
QoQ- 178.35%
YoY- 269.81%
Quarter Report
Latest QR
Upcoming QR
WONG's Result
WONG's Financial Summary
View:
Show?
TTM Result
31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 CAGR
Revenue 30,048 31,116 31,559 32,703 33,146 33,461 33,052 -6.13%
PBT -3,368 -440 -534 899 415 -1,310 -402 310.91%
Tax 19 -52 -39 -39 -45 -134 -133 -
NP -3,349 -492 -573 860 370 -1,444 -535 238.52%
-
NP to SH -3,349 -478 -564 810 291 -1,434 -532 239.79%
-
Tax Rate - - - 4.34% 10.84% - - -
Total Cost 33,397 31,608 32,132 31,843 32,776 34,905 33,587 -0.37%
-
Net Worth 60,181 61,894 61,953 63,899 63,615 61,562 63,000 -2.99%
Dividend
31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 CAGR
Net Worth 60,181 61,894 61,953 63,899 63,615 61,562 63,000 -2.99%
NOSH 89,823 89,701 89,787 89,999 89,600 89,220 90,000 -0.13%
Ratio Analysis
31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 CAGR
NP Margin -11.15% -1.58% -1.82% 2.63% 1.12% -4.32% -1.62% -
ROE -5.56% -0.77% -0.91% 1.27% 0.46% -2.33% -0.84% -
Per Share
31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 CAGR
RPS 33.45 34.69 35.15 36.34 36.99 37.50 36.72 -6.01%
EPS -3.73 -0.53 -0.63 0.90 0.32 -1.61 -0.59 240.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.69 0.69 0.71 0.71 0.69 0.70 -2.87%
Adjusted Per Share Value based on latest NOSH - 89,999
31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 CAGR
RPS 11.92 12.34 12.52 12.97 13.15 13.27 13.11 -6.13%
EPS -1.33 -0.19 -0.22 0.32 0.12 -0.57 -0.21 241.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2387 0.2455 0.2457 0.2534 0.2523 0.2442 0.2499 -3.00%
Price Multiplier on Financial Quarter End Date
31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 CAGR
Date 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 -
Price 0.595 0.24 0.21 0.23 0.22 0.25 0.25 -
P/RPS 1.78 0.69 0.60 0.63 0.59 0.67 0.68 89.60%
P/EPS -15.96 -45.04 -33.43 25.56 67.74 -15.55 -42.29 -47.68%
EY -6.27 -2.22 -2.99 3.91 1.48 -6.43 -2.36 91.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.35 0.30 0.32 0.31 0.36 0.36 82.53%
Price Multiplier on Announcement Date
31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 CAGR
Date 30/12/13 20/09/13 28/06/13 28/03/13 28/12/12 27/09/12 28/06/12 -
Price 0.55 0.62 0.22 0.20 0.21 0.22 0.23 -
P/RPS 1.64 1.79 0.63 0.55 0.57 0.59 0.63 88.90%
P/EPS -14.75 -116.35 -35.02 22.22 64.66 -13.69 -38.91 -47.52%
EY -6.78 -0.86 -2.86 4.50 1.55 -7.31 -2.57 90.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.90 0.32 0.28 0.30 0.32 0.33 83.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment