[AMTEK] QoQ TTM Result on 31-Dec-2015 [#2]

Stock
[AMTEK] AMTEK HOLDINGS BHD
Announcement Date
26-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Dec-2015 [#2]
Profit Trend
QoQ- -23.27%
YoY- -251.37%
Quarter Report
Latest QR
Upcoming QR
AMTEK's Result
AMTEK's Financial Summary
View:
Show?
TTM Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 28,024 31,799 30,822 34,686 37,553 40,168 42,880 -24.63%
PBT -4,051 -2,614 -5,290 -4,553 -3,618 -3,332 -1,075 141.57%
Tax -6 -6 -432 -469 -437 -469 -423 -94.09%
NP -4,057 -2,620 -5,722 -5,022 -4,055 -3,801 -1,498 93.94%
-
NP to SH -4,057 -2,619 -5,721 -5,123 -4,156 -3,902 -1,599 85.70%
-
Tax Rate - - - - - - - -
Total Cost 32,081 34,419 36,544 39,708 41,608 43,969 44,378 -19.40%
-
Net Worth 15,999 17,999 17,999 18,999 19,999 20,499 23,999 -23.63%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 15,999 17,999 17,999 18,999 19,999 20,499 23,999 -23.63%
NOSH 49,998 49,998 49,998 49,998 49,998 49,998 49,998 0.00%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin -14.48% -8.24% -18.56% -14.48% -10.80% -9.46% -3.49% -
ROE -25.36% -14.55% -31.78% -26.96% -20.78% -19.03% -6.66% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 56.05 63.60 61.65 69.37 75.11 80.34 85.76 -24.63%
EPS -8.11 -5.24 -11.44 -10.25 -8.31 -7.80 -3.20 85.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.36 0.36 0.38 0.40 0.41 0.48 -23.62%
Adjusted Per Share Value based on latest NOSH - 49,998
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 56.05 63.60 61.65 69.37 75.11 80.34 85.76 -24.63%
EPS -8.11 -5.24 -11.44 -10.25 -8.31 -7.80 -3.20 85.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.36 0.36 0.38 0.40 0.41 0.48 -23.62%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.245 0.25 0.23 0.265 0.23 0.51 0.51 -
P/RPS 0.44 0.39 0.37 0.38 0.31 0.63 0.59 -17.71%
P/EPS -3.02 -4.77 -2.01 -2.59 -2.77 -6.53 -15.95 -66.92%
EY -33.12 -20.95 -49.75 -38.67 -36.14 -15.30 -6.27 202.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.69 0.64 0.70 0.58 1.24 1.06 -19.14%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 22/11/16 30/08/16 30/05/16 26/02/16 25/11/15 28/08/15 27/05/15 -
Price 0.23 0.26 0.25 0.25 0.28 0.23 0.51 -
P/RPS 0.41 0.41 0.41 0.36 0.37 0.29 0.59 -21.49%
P/EPS -2.83 -4.96 -2.18 -2.44 -3.37 -2.95 -15.95 -68.32%
EY -35.28 -20.15 -45.77 -40.99 -29.69 -33.93 -6.27 215.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.72 0.69 0.66 0.70 0.56 1.06 -22.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment