[AMTEK] QoQ TTM Result on 31-Mar-2004 [#3]

Stock
[AMTEK] AMTEK HOLDINGS BHD
Announcement Date
27-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2004
Quarter
31-Mar-2004 [#3]
Profit Trend
QoQ- -5.71%
YoY- -1317.23%
Quarter Report
Latest QR
Upcoming QR
AMTEK's Result
AMTEK's Financial Summary
View:
Show?
TTM Result
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Revenue 91,603 96,507 100,358 98,568 91,222 96,083 93,277 -1.19%
PBT -22,695 -28,348 -27,134 -19,403 -18,558 -8,655 -7,199 114.25%
Tax -183 125 -270 402 583 -261 -364 -36.64%
NP -22,878 -28,223 -27,404 -19,001 -17,975 -8,916 -7,563 108.46%
-
NP to SH -22,878 -28,223 -27,404 -19,001 -17,975 -8,916 -7,563 108.46%
-
Tax Rate - - - - - - - -
Total Cost 114,481 124,730 127,762 117,569 109,197 104,999 100,840 8.78%
-
Net Worth 52,999 55,025 56,000 71,599 73,600 81,260 83,599 -26.10%
Dividend
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Net Worth 52,999 55,025 56,000 71,599 73,600 81,260 83,599 -26.10%
NOSH 49,999 50,023 50,000 39,999 40,000 40,029 40,000 15.95%
Ratio Analysis
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
NP Margin -24.98% -29.24% -27.31% -19.28% -19.70% -9.28% -8.11% -
ROE -43.17% -51.29% -48.94% -26.54% -24.42% -10.97% -9.05% -
Per Share
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 183.21 192.92 200.72 246.42 228.06 240.03 233.19 -14.79%
EPS -45.76 -56.42 -54.81 -47.50 -44.94 -22.27 -18.91 79.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.06 1.10 1.12 1.79 1.84 2.03 2.09 -36.27%
Adjusted Per Share Value based on latest NOSH - 39,999
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 183.21 193.02 200.72 197.14 182.45 192.17 186.56 -1.19%
EPS -45.76 -56.45 -54.81 -38.00 -35.95 -17.83 -15.13 108.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.06 1.1005 1.12 1.432 1.472 1.6253 1.672 -26.09%
Price Multiplier on Financial Quarter End Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 -
Price 0.41 0.71 0.79 1.17 1.14 1.12 0.98 -
P/RPS 0.22 0.37 0.39 0.47 0.50 0.47 0.42 -34.89%
P/EPS -0.90 -1.26 -1.44 -2.46 -2.54 -5.03 -5.18 -68.69%
EY -111.60 -79.46 -69.38 -40.60 -39.42 -19.89 -19.29 220.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.65 0.71 0.65 0.62 0.55 0.47 -11.64%
Price Multiplier on Announcement Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 28/02/05 30/11/04 30/08/04 27/05/04 27/02/04 28/11/03 29/08/03 -
Price 0.68 0.59 1.03 0.90 1.50 1.26 1.13 -
P/RPS 0.37 0.31 0.51 0.37 0.66 0.52 0.48 -15.86%
P/EPS -1.49 -1.05 -1.88 -1.89 -3.34 -5.66 -5.98 -60.23%
EY -67.29 -95.63 -53.21 -52.78 -29.96 -17.68 -16.73 151.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.54 0.92 0.50 0.82 0.62 0.54 11.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment