[AMTEK] YoY Cumulative Quarter Result on 31-Mar-2004 [#3]

Stock
[AMTEK] AMTEK HOLDINGS BHD
Announcement Date
27-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2004
Quarter
31-Mar-2004 [#3]
Profit Trend
QoQ- -24.83%
YoY- -7285.35%
Quarter Report
Latest QR
Upcoming QR
AMTEK's Result
AMTEK's Financial Summary
View:
Show?
Cumulative Result
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 25,554 54,493 65,459 76,773 71,482 50,763 50,976 -10.86%
PBT 95 -4,726 -6,445 -11,011 1,193 1,265 4,216 -46.83%
Tax -376 -466 -89 -270 -1,036 -1,075 -1,712 -22.31%
NP -281 -5,192 -6,534 -11,281 157 190 2,504 -
-
NP to SH -156 -5,205 -6,534 -11,281 157 190 2,504 -
-
Tax Rate 395.79% - - - 86.84% 84.98% 40.61% -
Total Cost 25,835 59,685 71,993 88,054 71,325 50,573 48,472 -9.95%
-
Net Worth 27,677 30,494 51,492 71,606 91,784 85,104 81,059 -16.39%
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 27,677 30,494 51,492 71,606 91,784 85,104 81,059 -16.39%
NOSH 50,322 49,990 49,992 40,003 40,256 39,583 39,999 3.89%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin -1.10% -9.53% -9.98% -14.69% 0.22% 0.37% 4.91% -
ROE -0.56% -17.07% -12.69% -15.75% 0.17% 0.22% 3.09% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 50.78 109.01 130.94 191.92 177.57 128.24 127.44 -14.21%
EPS -0.31 -10.41 -13.07 -28.20 0.39 0.48 6.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.61 1.03 1.79 2.28 2.15 2.0265 -19.52%
Adjusted Per Share Value based on latest NOSH - 39,999
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 51.11 108.99 130.92 153.55 142.97 101.53 101.95 -10.86%
EPS -0.31 -10.41 -13.07 -22.56 0.31 0.38 5.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5536 0.6099 1.0299 1.4322 1.8357 1.7021 1.6212 -16.38%
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 -
Price 0.28 0.33 0.47 1.17 1.00 1.38 0.95 -
P/RPS 0.55 0.30 0.36 0.61 0.56 1.08 0.75 -5.03%
P/EPS -90.32 -3.17 -3.60 -4.15 256.41 287.50 15.18 -
EY -1.11 -31.55 -27.81 -24.10 0.39 0.35 6.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.54 0.46 0.65 0.44 0.64 0.47 1.36%
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 30/05/07 09/06/06 31/05/05 27/05/04 29/05/03 15/05/02 30/05/01 -
Price 0.22 0.28 0.21 0.90 0.78 1.45 0.95 -
P/RPS 0.43 0.26 0.16 0.47 0.44 1.13 0.75 -8.85%
P/EPS -70.97 -2.69 -1.61 -3.19 200.00 302.08 15.18 -
EY -1.41 -37.19 -62.24 -31.33 0.50 0.33 6.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.46 0.20 0.50 0.34 0.67 0.47 -2.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment