[PADINI] QoQ TTM Result on 31-Dec-2000 [#2]

Stock
[PADINI] PADINI HOLDINGS BHD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- 31.34%
YoY- 134.82%
Quarter Report
Latest QR
Upcoming QR
PADINI's Result
PADINI's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 166,768 164,753 160,190 153,705 140,889 129,816 99,929 40.65%
PBT 9,561 10,108 8,903 10,898 10,076 10,390 8,373 9.23%
Tax -2,944 -2,729 -2,660 -3,027 -4,083 -4,142 -3,097 -3.31%
NP 6,617 7,379 6,243 7,871 5,993 6,248 5,276 16.28%
-
NP to SH 6,617 7,379 6,243 7,871 5,993 6,248 5,276 16.28%
-
Tax Rate 30.79% 27.00% 29.88% 27.78% 40.52% 39.87% 36.99% -
Total Cost 160,151 157,374 153,947 145,834 134,896 123,568 94,653 41.94%
-
Net Worth 67,958 71,069 68,468 68,399 64,288 66,217 64,634 3.39%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 67,958 71,069 68,468 68,399 64,288 66,217 64,634 3.39%
NOSH 29,166 30,114 29,898 30,000 30,041 30,374 30,062 -1.99%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 3.97% 4.48% 3.90% 5.12% 4.25% 4.81% 5.28% -
ROE 9.74% 10.38% 9.12% 11.51% 9.32% 9.44% 8.16% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 571.78 547.09 535.77 512.35 468.98 427.38 332.40 43.51%
EPS 22.69 24.50 20.88 26.24 19.95 20.57 17.55 18.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.33 2.36 2.29 2.28 2.14 2.18 2.15 5.50%
Adjusted Per Share Value based on latest NOSH - 30,000
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 16.89 16.68 16.22 15.56 14.27 13.14 10.12 40.65%
EPS 0.67 0.75 0.63 0.80 0.61 0.63 0.53 16.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0688 0.072 0.0693 0.0693 0.0651 0.067 0.0654 3.43%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 01/12/01 05/10/01 30/05/01 27/02/01 29/11/00 29/08/00 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment