[PADINI] YoY Quarter Result on 31-Mar-2000 [#3]

Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- -18.82%
YoY--%
View:
Show?
Quarter Result
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 49,775 48,925 44,604 38,119 0 -100.00%
PBT 6,557 3,456 1,009 3,004 0 -100.00%
Tax -2,185 -1,524 -713 -1,080 0 -100.00%
NP 4,372 1,932 296 1,924 0 -100.00%
-
NP to SH 4,372 1,932 296 1,924 0 -100.00%
-
Tax Rate 33.32% 44.10% 70.66% 35.95% - -
Total Cost 45,403 46,993 44,308 36,195 0 -100.00%
-
Net Worth 86,019 77,600 68,468 64,634 0 -100.00%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div 2,000 - - - - -100.00%
Div Payout % 45.76% - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 86,019 77,600 68,468 64,634 0 -100.00%
NOSH 40,009 40,000 29,898 30,062 0 -100.00%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 8.78% 3.95% 0.66% 5.05% 0.00% -
ROE 5.08% 2.49% 0.43% 2.98% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 124.41 122.31 149.18 126.80 0.00 -100.00%
EPS 10.93 4.83 0.99 6.40 0.00 -100.00%
DPS 5.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.15 1.94 2.29 2.15 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 30,062
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 7.57 7.44 6.78 5.79 0.00 -100.00%
EPS 0.66 0.29 0.04 0.29 0.00 -100.00%
DPS 0.30 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.1307 0.1179 0.1041 0.0982 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 29/05/03 29/05/02 30/05/01 30/05/00 - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment