[SEEHUP] QoQ TTM Result on 31-Dec-2016 [#3]

Stock
[SEEHUP] SEE HUP CONSOLIDATED BHD
Announcement Date
27-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Dec-2016 [#3]
Profit Trend
QoQ- -108.67%
YoY- -108.47%
Quarter Report
Latest QR
Upcoming QR
SEEHUP's Result
SEEHUP's Financial Summary
View:
Show?
TTM Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 89,489 87,303 87,870 86,423 83,922 82,119 81,461 6.46%
PBT 251 -381 111 -1,372 11,801 11,873 11,996 -92.38%
Tax -282 -355 -462 889 -132 -202 -322 -8.45%
NP -31 -736 -351 -483 11,669 11,671 11,674 -
-
NP to SH -704 -1,247 -855 -995 11,475 11,253 11,336 -
-
Tax Rate 112.35% - 416.22% - 1.12% 1.70% 2.68% -
Total Cost 89,520 88,039 88,221 86,906 72,253 70,448 69,787 18.04%
-
Net Worth 66,203 65,842 66,328 67,544 68,315 68,062 73,548 -6.76%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div 1,402 1,402 1,402 - 2,507 2,507 2,507 -32.09%
Div Payout % 0.00% 0.00% 0.00% - 21.85% 22.28% 22.12% -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 66,203 65,842 66,328 67,544 68,315 68,062 73,548 -6.76%
NOSH 52,322 52,066 52,258 52,258 51,959 51,739 55,714 -4.09%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin -0.03% -0.84% -0.40% -0.56% 13.90% 14.21% 14.33% -
ROE -1.06% -1.89% -1.29% -1.47% 16.80% 16.53% 15.41% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 172.24 167.68 169.13 166.35 161.52 158.72 146.21 11.53%
EPS -1.35 -2.40 -1.65 -1.92 22.08 21.75 20.35 -
DPS 2.70 2.70 2.70 0.00 4.83 4.85 4.50 -28.84%
NAPS 1.2742 1.2646 1.2767 1.3001 1.3148 1.3155 1.3201 -2.32%
Adjusted Per Share Value based on latest NOSH - 52,258
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 110.71 108.00 108.71 106.92 103.82 101.59 100.78 6.45%
EPS -0.87 -1.54 -1.06 -1.23 14.20 13.92 14.02 -
DPS 1.74 1.74 1.74 0.00 3.10 3.10 3.10 -31.93%
NAPS 0.819 0.8146 0.8206 0.8356 0.8451 0.842 0.9099 -6.77%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 1.01 1.04 1.05 1.03 1.00 1.12 1.12 -
P/RPS 0.59 0.62 0.62 0.62 0.62 0.71 0.77 -16.25%
P/EPS -74.54 -43.42 -63.80 -53.78 4.53 5.15 5.50 -
EY -1.34 -2.30 -1.57 -1.86 22.08 19.42 18.17 -
DY 2.67 2.60 2.57 0.00 4.83 4.33 4.02 -23.85%
P/NAPS 0.79 0.82 0.82 0.79 0.76 0.85 0.85 -4.75%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 28/11/17 30/08/17 31/05/17 27/02/17 29/11/16 30/08/16 30/05/16 -
Price 0.99 1.04 1.04 1.05 1.04 1.04 1.02 -
P/RPS 0.57 0.62 0.61 0.63 0.64 0.66 0.70 -12.78%
P/EPS -73.06 -43.42 -63.19 -54.82 4.71 4.78 5.01 -
EY -1.37 -2.30 -1.58 -1.82 21.24 20.91 19.95 -
DY 2.73 2.60 2.60 0.00 4.64 4.66 4.41 -27.34%
P/NAPS 0.78 0.82 0.81 0.81 0.79 0.79 0.77 0.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment