[SEEHUP] QoQ TTM Result on 31-Mar-2016 [#4]

Stock
[SEEHUP] SEE HUP CONSOLIDATED BHD
Announcement Date
30-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
QoQ- -3.47%
YoY- 2692.12%
Quarter Report
Latest QR
Upcoming QR
SEEHUP's Result
SEEHUP's Financial Summary
View:
Show?
TTM Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 86,423 83,922 82,119 81,461 85,155 87,914 87,516 -0.83%
PBT -1,372 11,801 11,873 11,996 13,609 1,514 1,753 -
Tax 889 -132 -202 -322 -1,547 -974 -992 -
NP -483 11,669 11,671 11,674 12,062 540 761 -
-
NP to SH -995 11,475 11,253 11,336 11,744 -101 259 -
-
Tax Rate - 1.12% 1.70% 2.68% 11.37% 64.33% 56.59% -
Total Cost 86,906 72,253 70,448 69,787 73,093 87,374 86,755 0.11%
-
Net Worth 67,544 68,315 68,062 73,548 71,052 59,056 59,488 8.79%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - 2,507 2,507 2,507 - - - -
Div Payout % - 21.85% 22.28% 22.12% - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 67,544 68,315 68,062 73,548 71,052 59,056 59,488 8.79%
NOSH 52,258 51,959 51,739 55,714 51,279 51,020 51,666 0.75%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin -0.56% 13.90% 14.21% 14.33% 14.16% 0.61% 0.87% -
ROE -1.47% 16.80% 16.53% 15.41% 16.53% -0.17% 0.44% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 166.35 161.52 158.72 146.21 166.06 172.31 169.39 -1.19%
EPS -1.92 22.08 21.75 20.35 22.90 -0.20 0.50 -
DPS 0.00 4.83 4.85 4.50 0.00 0.00 0.00 -
NAPS 1.3001 1.3148 1.3155 1.3201 1.3856 1.1575 1.1514 8.39%
Adjusted Per Share Value based on latest NOSH - 55,714
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 106.92 103.82 101.59 100.78 105.35 108.76 108.27 -0.82%
EPS -1.23 14.20 13.92 14.02 14.53 -0.12 0.32 -
DPS 0.00 3.10 3.10 3.10 0.00 0.00 0.00 -
NAPS 0.8356 0.8451 0.842 0.9099 0.879 0.7306 0.7359 8.79%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 1.03 1.00 1.12 1.12 1.15 1.08 1.08 -
P/RPS 0.62 0.62 0.71 0.77 0.69 0.63 0.64 -2.08%
P/EPS -53.78 4.53 5.15 5.50 5.02 -545.56 215.44 -
EY -1.86 22.08 19.42 18.17 19.91 -0.18 0.46 -
DY 0.00 4.83 4.33 4.02 0.00 0.00 0.00 -
P/NAPS 0.79 0.76 0.85 0.85 0.83 0.93 0.94 -10.89%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 27/02/17 29/11/16 30/08/16 30/05/16 29/02/16 30/11/15 28/08/15 -
Price 1.05 1.04 1.04 1.02 1.25 1.13 1.05 -
P/RPS 0.63 0.64 0.66 0.70 0.75 0.66 0.62 1.06%
P/EPS -54.82 4.71 4.78 5.01 5.46 -570.82 209.46 -
EY -1.82 21.24 20.91 19.95 18.32 -0.18 0.48 -
DY 0.00 4.64 4.66 4.41 0.00 0.00 0.00 -
P/NAPS 0.81 0.79 0.79 0.77 0.90 0.98 0.91 -7.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment