[AASIA] QoQ TTM Result on 30-Jun-2016 [#2]

Stock
[AASIA] ASTRAL ASIA BHD
Announcement Date
18-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 62.53%
YoY- 61.69%
Quarter Report
Latest QR
Upcoming QR
AASIA's Result
AASIA's Financial Summary
View:
Show?
TTM Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 26,721 25,813 25,325 25,722 25,648 24,583 24,198 6.82%
PBT 3,360 2,065 1,244 1,260 -2,637 -2,931 -4,957 -
Tax 23 326 -2,594 -2,797 -2,468 -2,186 -2,274 -
NP 3,383 2,391 -1,350 -1,537 -5,105 -5,117 -7,231 -
-
NP to SH 601 5 -1,976 -2,072 -5,530 -5,448 -7,606 -
-
Tax Rate -0.68% -15.79% 208.52% 221.98% - - - -
Total Cost 23,338 23,422 26,675 27,259 30,753 29,700 31,429 -17.98%
-
Net Worth 202,681 204,331 202,483 203,209 201,254 203,236 202,315 0.12%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 202,681 204,331 202,483 203,209 201,254 203,236 202,315 0.12%
NOSH 659,984 659,984 659,984 659,984 119,894 119,705 120,526 210.35%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 12.66% 9.26% -5.33% -5.98% -19.90% -20.82% -29.88% -
ROE 0.30% 0.00% -0.98% -1.02% -2.75% -2.68% -3.76% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 4.05 3.91 3.84 3.90 21.39 20.54 20.08 -65.57%
EPS 0.09 0.00 -0.30 -0.31 -4.61 -4.55 -6.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3071 0.3096 0.3068 0.3079 1.6786 1.6978 1.6786 -67.73%
Adjusted Per Share Value based on latest NOSH - 659,984
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 3.86 3.73 3.66 3.72 3.70 3.55 3.50 6.73%
EPS 0.09 0.00 -0.29 -0.30 -0.80 -0.79 -1.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2927 0.2951 0.2925 0.2935 0.2907 0.2935 0.2922 0.11%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.275 0.22 0.23 0.285 1.60 1.10 1.05 -
P/RPS 6.79 5.62 5.99 7.31 7.48 5.36 5.23 18.98%
P/EPS 301.99 29,039.30 -76.82 -90.78 -34.69 -24.17 -16.64 -
EY 0.33 0.00 -1.30 -1.10 -2.88 -4.14 -6.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.71 0.75 0.93 0.95 0.65 0.63 26.81%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 25/05/17 24/02/17 23/11/16 18/08/16 19/05/16 26/02/16 26/11/15 -
Price 0.255 0.255 0.215 0.23 1.84 1.60 1.04 -
P/RPS 6.30 6.52 5.60 5.90 8.60 7.79 5.18 13.92%
P/EPS 280.03 33,659.18 -71.81 -73.26 -39.89 -35.16 -16.48 -
EY 0.36 0.00 -1.39 -1.36 -2.51 -2.84 -6.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.82 0.70 0.75 1.10 0.94 0.62 21.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment