[LATEXX] QoQ TTM Result on 30-Jun-2007 [#2]

Stock
[LATEXX] LATEXX PARTNERS BHD
Announcement Date
28-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -5.63%
YoY- -12.65%
Quarter Report
Latest QR
Upcoming QR
LATEXX's Result
LATEXX's Financial Summary
View:
Show?
TTM Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 160,295 150,768 136,444 134,061 145,347 141,010 136,339 11.38%
PBT 4,958 5,114 4,097 3,903 4,134 3,926 4,868 1.22%
Tax 4 5 4 6 8 9 10 -45.68%
NP 4,962 5,119 4,101 3,909 4,142 3,935 4,878 1.14%
-
NP to SH 4,959 5,116 4,098 3,909 4,142 3,935 4,878 1.10%
-
Tax Rate -0.08% -0.10% -0.10% -0.15% -0.19% -0.23% -0.21% -
Total Cost 155,333 145,649 132,343 130,152 141,205 137,075 131,461 11.75%
-
Net Worth 107,439 78,086 78,383 77,124 45,977 44,549 45,254 77.87%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 107,439 78,086 78,383 77,124 45,977 44,549 45,254 77.87%
NOSH 195,344 144,605 145,153 145,517 82,101 80,999 82,281 77.87%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 3.10% 3.40% 3.01% 2.92% 2.85% 2.79% 3.58% -
ROE 4.62% 6.55% 5.23% 5.07% 9.01% 8.83% 10.78% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 82.06 104.26 94.00 92.13 177.03 174.09 165.70 -37.37%
EPS 2.54 3.54 2.82 2.69 5.04 4.86 5.93 -43.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.54 0.54 0.53 0.56 0.55 0.55 0.00%
Adjusted Per Share Value based on latest NOSH - 145,517
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 67.09 63.10 57.10 56.11 60.83 59.02 57.06 11.38%
EPS 2.08 2.14 1.72 1.64 1.73 1.65 2.04 1.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4497 0.3268 0.328 0.3228 0.1924 0.1864 0.1894 77.88%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.43 0.69 0.69 1.03 0.52 0.61 0.42 -
P/RPS 0.52 0.66 0.73 1.12 0.29 0.35 0.25 62.87%
P/EPS 16.94 19.50 24.44 38.34 10.31 12.56 7.08 78.79%
EY 5.90 5.13 4.09 2.61 9.70 7.96 14.12 -44.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 1.28 1.28 1.94 0.93 1.11 0.76 1.74%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 26/05/08 25/02/08 14/11/07 28/08/07 30/05/07 28/02/07 10/11/06 -
Price 0.40 0.46 0.69 0.79 0.83 0.58 0.61 -
P/RPS 0.49 0.44 0.73 0.86 0.47 0.33 0.37 20.57%
P/EPS 15.76 13.00 24.44 29.41 16.45 11.94 10.29 32.83%
EY 6.35 7.69 4.09 3.40 6.08 8.38 9.72 -24.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.85 1.28 1.49 1.48 1.05 1.11 -24.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment