[LATEXX] YoY Cumulative Quarter Result on 30-Jun-2007 [#2]

Stock
[LATEXX] LATEXX PARTNERS BHD
Announcement Date
28-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 65.48%
YoY- -1.2%
Quarter Report
Latest QR
Upcoming QR
LATEXX's Result
LATEXX's Financial Summary
View:
Show?
Cumulative Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 260,654 144,748 90,743 63,436 70,385 61,813 20,633 52.58%
PBT 47,363 20,556 2,278 2,136 2,159 1,965 -6,197 -
Tax -5,097 -2 -2 -3 0 0 0 -
NP 42,266 20,554 2,276 2,133 2,159 1,965 -6,197 -
-
NP to SH 42,266 20,554 2,276 2,133 2,159 1,965 -6,197 -
-
Tax Rate 10.76% 0.01% 0.09% 0.14% 0.00% 0.00% - -
Total Cost 218,388 124,194 88,467 61,303 68,226 59,848 26,830 41.80%
-
Net Worth 213,071 140,140 106,991 76,904 43,674 0 10,698 64.60%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div 5,121 1,946 - - - - - -
Div Payout % 12.12% 9.47% - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 213,071 140,140 106,991 76,904 43,674 0 10,698 64.60%
NOSH 204,876 194,640 194,529 145,102 82,404 82,383 82,297 16.40%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 16.22% 14.20% 2.51% 3.36% 3.07% 3.18% -30.03% -
ROE 19.84% 14.67% 2.13% 2.77% 4.94% 0.00% -57.92% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 127.23 74.37 46.65 43.72 85.41 75.03 25.07 31.07%
EPS 20.63 10.56 1.17 1.47 2.62 2.39 -7.53 -
DPS 2.50 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 0.72 0.55 0.53 0.53 0.00 0.13 41.39%
Adjusted Per Share Value based on latest NOSH - 145,517
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 109.09 60.58 37.98 26.55 29.46 25.87 8.64 52.56%
EPS 17.69 8.60 0.95 0.89 0.90 0.82 -2.59 -
DPS 2.14 0.81 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8917 0.5865 0.4478 0.3219 0.1828 0.00 0.0448 64.58%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 3.49 1.17 0.29 1.03 0.39 0.50 0.67 -
P/RPS 2.74 1.57 0.62 2.36 0.46 0.67 2.67 0.43%
P/EPS 16.92 11.08 24.79 70.07 14.89 20.96 -8.90 -
EY 5.91 9.03 4.03 1.43 6.72 4.77 -11.24 -
DY 0.72 0.85 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.36 1.62 0.53 1.94 0.74 0.00 5.15 -6.86%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 06/08/10 31/07/09 28/08/08 28/08/07 16/08/06 30/08/05 26/08/04 -
Price 3.59 1.91 0.30 0.79 0.38 0.50 0.64 -
P/RPS 2.82 2.57 0.64 1.81 0.44 0.67 2.55 1.69%
P/EPS 17.40 18.09 25.64 53.74 14.50 20.96 -8.50 -
EY 5.75 5.53 3.90 1.86 6.89 4.77 -11.77 -
DY 0.70 0.52 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.45 2.65 0.55 1.49 0.72 0.00 4.92 -5.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment