[YONGTAI] QoQ TTM Result on 30-Sep-2008 [#1]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
27-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Sep-2008 [#1]
Profit Trend
QoQ- -93.61%
YoY- -17.98%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
TTM Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 149,678 162,127 170,630 175,613 179,599 179,560 172,219 -8.93%
PBT -2,837 -4,748 -1,336 -1,548 157 -519 -321 328.03%
Tax -430 -254 -207 -213 -191 -732 -802 -34.02%
NP -3,267 -5,002 -1,543 -1,761 -34 -1,251 -1,123 103.92%
-
NP to SH -5,137 -6,810 -3,157 -3,274 -1,691 -2,743 -2,471 62.96%
-
Tax Rate - - - - 121.66% - - -
Total Cost 152,945 167,129 172,173 177,374 179,633 180,811 173,342 -8.01%
-
Net Worth 49,200 47,744 50,799 50,173 50,502 51,199 45,149 5.90%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 49,200 47,744 50,799 50,173 50,502 51,199 45,149 5.90%
NOSH 40,000 40,121 39,999 40,138 40,081 39,999 35,000 9.31%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -2.18% -3.09% -0.90% -1.00% -0.02% -0.70% -0.65% -
ROE -10.44% -14.26% -6.21% -6.53% -3.35% -5.36% -5.47% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 374.20 404.09 426.58 437.52 448.08 448.90 492.05 -16.69%
EPS -12.84 -16.97 -7.89 -8.16 -4.22 -6.86 -7.06 49.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.23 1.19 1.27 1.25 1.26 1.28 1.29 -3.12%
Adjusted Per Share Value based on latest NOSH - 40,138
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 35.24 38.17 40.17 41.35 42.29 42.28 40.55 -8.94%
EPS -1.21 -1.60 -0.74 -0.77 -0.40 -0.65 -0.58 63.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1158 0.1124 0.1196 0.1181 0.1189 0.1206 0.1063 5.87%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.20 0.23 0.25 0.30 0.25 0.30 0.33 -
P/RPS 0.05 0.06 0.06 0.07 0.06 0.07 0.07 -20.11%
P/EPS -1.56 -1.36 -3.17 -3.68 -5.93 -4.37 -4.67 -51.88%
EY -64.21 -73.80 -31.57 -27.19 -16.88 -22.86 -21.39 108.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.19 0.20 0.24 0.20 0.23 0.26 -27.67%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 27/08/09 28/05/09 25/02/09 27/11/08 28/08/08 29/05/08 28/02/08 -
Price 0.31 0.22 0.23 0.25 0.24 0.29 0.28 -
P/RPS 0.08 0.05 0.05 0.06 0.05 0.06 0.06 21.16%
P/EPS -2.41 -1.30 -2.91 -3.06 -5.69 -4.23 -3.97 -28.32%
EY -41.43 -77.15 -34.32 -32.63 -17.58 -23.65 -25.21 39.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.18 0.18 0.20 0.19 0.23 0.22 8.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment