[CBIP] QoQ TTM Result on 30-Sep-2000 [#3]

Stock
[CBIP] CB INDUSTRIAL PRODUCT HOLDING
Announcement Date
20-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -13.85%
YoY- 264.88%
Quarter Report
Latest QR
Upcoming QR
CBIP's Result
CBIP's Financial Summary
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 82,060 69,183 66,938 65,575 62,183 46,191 33,030 -0.91%
PBT 8,379 7,346 7,916 8,739 9,756 7,749 5,354 -0.45%
Tax -2,976 -2,552 -2,703 -1,664 -1,544 -851 -134 -3.09%
NP 5,403 4,794 5,213 7,075 8,212 6,898 5,220 -0.03%
-
NP to SH 5,403 4,794 5,213 7,075 8,212 6,898 5,220 -0.03%
-
Tax Rate 35.52% 34.74% 34.15% 19.04% 15.83% 10.98% 2.50% -
Total Cost 76,657 64,389 61,725 58,500 53,971 39,293 27,810 -1.02%
-
Net Worth 46,542 45,044 43,758 43,971 43,646 43,627 40,880 -0.13%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 1,963 1,963 1,963 - - - - -100.00%
Div Payout % 36.34% 40.96% 37.67% - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 46,542 45,044 43,758 43,971 43,646 43,627 40,880 -0.13%
NOSH 27,869 27,977 28,050 27,655 27,978 27,966 28,000 0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 6.58% 6.93% 7.79% 10.79% 13.21% 14.93% 15.80% -
ROE 11.61% 10.64% 11.91% 16.09% 18.81% 15.81% 12.77% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 294.44 247.28 238.63 237.12 222.25 165.16 117.96 -0.92%
EPS 19.39 17.14 18.58 25.58 29.35 24.67 18.64 -0.04%
DPS 7.00 7.00 7.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.67 1.61 1.56 1.59 1.56 1.56 1.46 -0.13%
Adjusted Per Share Value based on latest NOSH - 27,655
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 15.25 12.85 12.44 12.18 11.55 8.58 6.14 -0.91%
EPS 1.00 0.89 0.97 1.31 1.53 1.28 0.97 -0.03%
DPS 0.36 0.36 0.36 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.0865 0.0837 0.0813 0.0817 0.0811 0.0811 0.076 -0.13%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.42 0.42 0.51 0.67 0.80 1.04 0.00 -
P/RPS 0.14 0.17 0.21 0.28 0.36 0.63 0.00 -100.00%
P/EPS 2.17 2.45 2.74 2.62 2.73 4.22 0.00 -100.00%
EY 46.16 40.80 36.44 38.18 36.69 23.72 0.00 -100.00%
DY 16.67 16.67 13.73 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.25 0.26 0.33 0.42 0.51 0.67 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 16/08/01 25/05/01 26/02/01 20/10/00 28/07/00 - - -
Price 0.46 0.39 0.47 0.74 0.80 0.00 0.00 -
P/RPS 0.16 0.16 0.20 0.31 0.36 0.00 0.00 -100.00%
P/EPS 2.37 2.28 2.53 2.89 2.73 0.00 0.00 -100.00%
EY 42.15 43.94 39.54 34.57 36.69 0.00 0.00 -100.00%
DY 15.22 17.95 14.89 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.28 0.24 0.30 0.47 0.51 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment