[KPPROP] QoQ TTM Result on 31-Mar-2004 [#4]

Stock
[KPPROP] KERJAYA PROSPEK PROPERTY BERHAD
Announcement Date
31-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
31-Mar-2004 [#4]
Profit Trend
QoQ- -0.27%
YoY- 30.04%
Quarter Report
Latest QR
Upcoming QR
KPPROP's Result
KPPROP's Financial Summary
View:
Show?
TTM Result
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Revenue 38,797 40,976 41,718 41,161 40,200 40,027 39,414 -1.04%
PBT -2,311 -2,046 -1,760 -1,254 -1,974 -2,297 -1,828 16.83%
Tax -403 -577 -164 -234 490 767 259 -
NP -2,714 -2,623 -1,924 -1,488 -1,484 -1,530 -1,569 43.85%
-
NP to SH -2,714 -2,623 -1,924 -1,488 -1,484 -1,530 -1,569 43.85%
-
Tax Rate - - - - - - - -
Total Cost 41,511 43,599 43,642 42,649 41,684 41,557 40,983 0.85%
-
Net Worth 46,229 46,610 47,388 47,959 49,589 49,421 50,191 -5.31%
Dividend
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Net Worth 46,229 46,610 47,388 47,959 49,589 49,421 50,191 -5.31%
NOSH 39,915 39,855 40,064 39,999 39,894 39,473 40,217 -0.49%
Ratio Analysis
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
NP Margin -7.00% -6.40% -4.61% -3.62% -3.69% -3.82% -3.98% -
ROE -5.87% -5.63% -4.06% -3.10% -2.99% -3.10% -3.13% -
Per Share
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 97.20 102.81 104.13 102.90 100.77 101.40 98.00 -0.54%
EPS -6.80 -6.58 -4.80 -3.72 -3.72 -3.88 -3.90 44.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1582 1.1695 1.1828 1.199 1.243 1.252 1.248 -4.83%
Adjusted Per Share Value based on latest NOSH - 39,999
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 7.18 7.59 7.72 7.62 7.44 7.41 7.30 -1.09%
EPS -0.50 -0.49 -0.36 -0.28 -0.27 -0.28 -0.29 43.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0856 0.0863 0.0877 0.0888 0.0918 0.0915 0.0929 -5.28%
Price Multiplier on Financial Quarter End Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 -
Price 0.06 0.05 0.06 0.07 0.08 0.07 0.07 -
P/RPS 0.06 0.05 0.06 0.07 0.08 0.07 0.07 -9.72%
P/EPS -0.88 -0.76 -1.25 -1.88 -2.15 -1.81 -1.79 -37.57%
EY -113.32 -131.63 -80.04 -53.14 -46.50 -55.37 -55.73 60.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.05 0.04 0.05 0.06 0.06 0.06 0.06 -11.39%
Price Multiplier on Announcement Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 28/02/05 30/11/04 01/09/04 31/05/04 27/02/04 28/11/03 17/10/03 -
Price 0.06 0.06 0.05 0.07 0.08 0.08 0.08 -
P/RPS 0.06 0.06 0.05 0.07 0.08 0.08 0.08 -17.37%
P/EPS -0.88 -0.91 -1.04 -1.88 -2.15 -2.06 -2.05 -42.94%
EY -113.32 -109.69 -96.05 -53.14 -46.50 -48.45 -48.77 74.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.05 0.05 0.04 0.06 0.06 0.06 0.06 -11.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment