[KPPROP] YoY Annual (Unaudited) Result on 31-Mar-2004 [#4]

Stock
[KPPROP] KERJAYA PROSPEK PROPERTY BERHAD
Announcement Date
31-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
31-Mar-2004 [#4]
Profit Trend
YoY- 19.95%
Quarter Report
Latest QR
Upcoming QR
KPPROP's Result
KPPROP's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 32,408 32,160 35,958 41,161 36,486 33,581 40,265 -3.55%
PBT -1,658 500 -2,627 1,252 -2,505 6,550 6,589 -
Tax -78 353 -634 -2,737 650 -2,060 -1,275 -37.21%
NP -1,736 853 -3,261 -1,485 -1,855 4,490 5,314 -
-
NP to SH -1,732 845 -3,261 -1,485 -1,855 4,490 5,314 -
-
Tax Rate - -70.60% - 218.61% - 31.45% 19.35% -
Total Cost 34,144 31,307 39,219 42,646 38,341 29,091 34,951 -0.38%
-
Net Worth 449,599 46,999 45,309 47,976 49,359 54,017 50,197 44.08%
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 449,599 46,999 45,309 47,976 49,359 54,017 50,197 44.08%
NOSH 40,000 40,047 40,012 40,026 39,999 29,993 30,022 4.89%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin -5.36% 2.65% -9.07% -3.61% -5.08% 13.37% 13.20% -
ROE -0.39% 1.80% -7.20% -3.10% -3.76% 8.31% 10.59% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 81.02 80.30 89.87 102.83 91.22 111.96 134.12 -8.05%
EPS -0.43 2.11 -8.15 -3.71 -4.64 14.97 17.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 11.24 1.1736 1.1324 1.1986 1.234 1.801 1.672 37.35%
Adjusted Per Share Value based on latest NOSH - 39,999
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 6.00 5.95 6.66 7.62 6.75 6.22 7.45 -3.54%
EPS -0.32 0.16 -0.60 -0.27 -0.34 0.83 0.98 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8324 0.087 0.0839 0.0888 0.0914 0.10 0.0929 44.09%
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 -
Price 0.11 0.09 0.06 0.07 0.06 0.19 0.19 -
P/RPS 0.14 0.11 0.07 0.07 0.07 0.17 0.14 0.00%
P/EPS -2.54 4.27 -0.74 -1.89 -1.29 1.27 1.07 -
EY -39.36 23.44 -135.83 -53.00 -77.29 78.79 93.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.08 0.05 0.06 0.05 0.11 0.11 -32.93%
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 28/05/07 31/05/06 18/07/05 31/05/04 30/05/03 28/05/02 28/05/01 -
Price 0.10 0.09 0.06 0.07 0.07 0.17 0.20 -
P/RPS 0.12 0.11 0.07 0.07 0.08 0.15 0.15 -3.64%
P/EPS -2.31 4.27 -0.74 -1.89 -1.51 1.14 1.13 -
EY -43.30 23.44 -135.83 -53.00 -66.25 88.06 88.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.08 0.05 0.06 0.06 0.09 0.12 -33.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment