[KPPROP] QoQ Annualized Quarter Result on 31-Mar-2004 [#4]

Stock
[KPPROP] KERJAYA PROSPEK PROPERTY BERHAD
Announcement Date
31-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
31-Mar-2004 [#4]
Profit Trend
QoQ- -169.02%
YoY- 19.95%
Quarter Report
Latest QR
Upcoming QR
KPPROP's Result
KPPROP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Revenue 38,157 39,632 40,288 41,161 41,309 40,002 38,060 0.16%
PBT -1,880 -1,902 -1,852 1,252 -468 -316 172 -
Tax -309 -440 -632 -2,737 -84 246 -912 -51.23%
NP -2,189 -2,342 -2,484 -1,485 -552 -70 -740 105.39%
-
NP to SH -2,189 -2,342 -2,484 -1,485 -552 -70 -740 105.39%
-
Tax Rate - - - 218.61% - - 530.23% -
Total Cost 40,346 41,974 42,772 42,646 41,861 40,072 38,800 2.62%
-
Net Worth 46,271 46,740 47,388 47,976 49,480 48,688 50,191 -5.25%
Dividend
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Net Worth 46,271 46,740 47,388 47,976 49,480 48,688 50,191 -5.25%
NOSH 39,951 39,965 40,064 40,026 39,807 38,888 40,217 -0.43%
Ratio Analysis
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
NP Margin -5.74% -5.91% -6.17% -3.61% -1.34% -0.17% -1.94% -
ROE -4.73% -5.01% -5.24% -3.10% -1.12% -0.14% -1.47% -
Per Share
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 95.51 99.16 100.56 102.83 103.77 102.86 94.64 0.60%
EPS -5.48 -5.86 -6.20 -3.71 -1.39 -0.18 -1.84 106.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1582 1.1695 1.1828 1.1986 1.243 1.252 1.248 -4.83%
Adjusted Per Share Value based on latest NOSH - 39,999
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 6.58 6.83 6.94 7.09 7.12 6.90 6.56 0.20%
EPS -0.38 -0.40 -0.43 -0.26 -0.10 -0.01 -0.13 103.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0798 0.0806 0.0817 0.0827 0.0853 0.0839 0.0865 -5.20%
Price Multiplier on Financial Quarter End Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 -
Price 0.06 0.05 0.06 0.07 0.08 0.07 0.07 -
P/RPS 0.06 0.05 0.06 0.07 0.08 0.07 0.07 -9.72%
P/EPS -1.09 -0.85 -0.97 -1.89 -5.77 -38.89 -3.80 -56.34%
EY -91.33 -117.20 -103.33 -53.00 -17.33 -2.57 -26.29 128.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.05 0.04 0.05 0.06 0.06 0.06 0.06 -11.39%
Price Multiplier on Announcement Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 28/02/05 30/11/04 01/09/04 31/05/04 27/02/04 28/11/03 17/10/03 -
Price 0.06 0.06 0.05 0.07 0.08 0.08 0.08 -
P/RPS 0.06 0.06 0.05 0.07 0.08 0.08 0.08 -17.37%
P/EPS -1.09 -1.02 -0.81 -1.89 -5.77 -44.44 -4.35 -60.08%
EY -91.33 -97.67 -124.00 -53.00 -17.33 -2.25 -23.00 149.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.05 0.05 0.04 0.06 0.06 0.06 0.06 -11.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment