[PERMAJU] QoQ TTM Result on 30-Jun-2009 [#2]

Stock
[PERMAJU] PERMAJU INDUSTRIES BHD
Announcement Date
21-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -16.57%
YoY- 76.56%
Quarter Report
Latest QR
Upcoming QR
PERMAJU's Result
PERMAJU's Financial Summary
View:
Show?
TTM Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 91,277 119,287 160,316 169,438 169,806 155,823 120,886 -17.09%
PBT -199 -1,100 -9,158 -9,005 -7,822 -8,636 -20,379 -95.44%
Tax -244 -432 46 -617 -432 -244 -1,326 -67.68%
NP -443 -1,532 -9,112 -9,622 -8,254 -8,880 -21,705 -92.54%
-
NP to SH -443 -1,532 -9,112 -9,622 -8,254 -8,880 -21,705 -92.54%
-
Tax Rate - - - - - - - -
Total Cost 91,720 120,819 169,428 179,060 178,060 164,703 142,591 -25.50%
-
Net Worth 169,893 173,824 195,647 0 177,566 177,043 178,567 -3.26%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 169,893 173,824 195,647 0 177,566 177,043 178,567 -3.26%
NOSH 188,750 193,999 216,999 196,749 196,749 195,153 188,800 -0.01%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin -0.49% -1.28% -5.68% -5.68% -4.86% -5.70% -17.95% -
ROE -0.26% -0.88% -4.66% 0.00% -4.65% -5.02% -12.16% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 48.36 61.49 73.88 86.12 86.31 79.85 64.03 -17.07%
EPS -0.23 -0.79 -4.20 -4.89 -4.20 -4.55 -11.50 -92.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9001 0.896 0.9016 0.00 0.9025 0.9072 0.9458 -3.25%
Adjusted Per Share Value based on latest NOSH - 196,749
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 4.67 6.11 8.21 8.68 8.70 7.98 6.19 -17.14%
EPS -0.02 -0.08 -0.47 -0.49 -0.42 -0.45 -1.11 -93.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.087 0.089 0.1002 0.00 0.0909 0.0907 0.0914 -3.23%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.31 0.44 0.40 0.42 0.41 0.25 0.48 -
P/RPS 0.64 0.72 0.54 0.49 0.48 0.31 0.75 -10.04%
P/EPS -132.08 -55.72 -9.53 -8.59 -9.77 -5.49 -4.18 901.58%
EY -0.76 -1.79 -10.50 -11.64 -10.23 -18.20 -23.95 -89.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.49 0.44 0.00 0.45 0.28 0.51 -23.70%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 21/05/10 25/02/10 26/11/09 21/08/09 29/05/09 20/02/09 28/11/08 -
Price 0.36 0.34 0.41 0.40 0.38 0.36 0.28 -
P/RPS 0.74 0.55 0.55 0.46 0.44 0.45 0.44 41.46%
P/EPS -153.39 -43.05 -9.76 -8.18 -9.06 -7.91 -2.44 1485.01%
EY -0.65 -2.32 -10.24 -12.23 -11.04 -12.64 -41.06 -93.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.38 0.45 0.00 0.42 0.40 0.30 21.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment