[PERMAJU] YoY TTM Result on 30-Jun-2009 [#2]

Stock
[PERMAJU] PERMAJU INDUSTRIES BHD
Announcement Date
21-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -16.57%
YoY- 76.56%
Quarter Report
Latest QR
Upcoming QR
PERMAJU's Result
PERMAJU's Financial Summary
View:
Show?
TTM Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 198,017 203,146 90,147 169,438 145,520 342,168 235,636 -2.85%
PBT -12,838 -5,934 -1,133 -9,005 -48,747 13,447 6,702 -
Tax 62 -391 -59 -617 7,699 -1,810 -489 -
NP -12,776 -6,325 -1,192 -9,622 -41,048 11,637 6,213 -
-
NP to SH -12,464 -6,261 -1,192 -9,622 -41,048 11,637 6,213 -
-
Tax Rate - - - - - 13.46% 7.30% -
Total Cost 210,793 209,471 91,339 179,060 186,568 330,531 229,423 -1.40%
-
Net Worth 162,914 169,230 177,411 0 191,888 224,073 230,681 -5.62%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 162,914 169,230 177,411 0 191,888 224,073 230,681 -5.62%
NOSH 187,258 192,307 194,722 196,749 202,285 203,499 217,562 -2.46%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin -6.45% -3.11% -1.32% -5.68% -28.21% 3.40% 2.64% -
ROE -7.65% -3.70% -0.67% 0.00% -21.39% 5.19% 2.69% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 105.75 105.64 46.30 86.12 71.94 168.14 108.31 -0.39%
EPS -6.66 -3.26 -0.61 -4.89 -20.29 5.72 2.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.88 0.9111 0.00 0.9486 1.1011 1.0603 -3.24%
Adjusted Per Share Value based on latest NOSH - 196,749
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 10.13 10.39 4.61 8.66 7.44 17.50 12.05 -2.84%
EPS -0.64 -0.32 -0.06 -0.49 -2.10 0.60 0.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0833 0.0865 0.0907 0.00 0.0981 0.1146 0.118 -5.63%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.72 0.38 0.41 0.42 0.52 0.70 0.43 -
P/RPS 0.68 0.36 0.89 0.49 0.72 0.42 0.40 9.23%
P/EPS -10.82 -11.67 -66.98 -8.59 -2.56 12.24 15.06 -
EY -9.24 -8.57 -1.49 -11.64 -39.02 8.17 6.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.43 0.45 0.00 0.55 0.64 0.41 12.46%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 09/08/12 26/08/11 26/08/10 21/08/09 29/08/08 29/08/07 25/08/06 -
Price 0.72 0.30 0.32 0.40 0.58 0.56 0.43 -
P/RPS 0.68 0.28 0.69 0.46 0.81 0.33 0.40 9.23%
P/EPS -10.82 -9.21 -52.27 -8.18 -2.86 9.79 15.06 -
EY -9.24 -10.85 -1.91 -12.23 -34.99 10.21 6.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.34 0.35 0.00 0.61 0.51 0.41 12.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment