[PERMAJU] YoY Annualized Quarter Result on 30-Jun-2009 [#2]

Stock
[PERMAJU] PERMAJU INDUSTRIES BHD
Announcement Date
21-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 53.05%
YoY- -24733.33%
Quarter Report
Latest QR
Upcoming QR
PERMAJU's Result
PERMAJU's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 203,188 188,142 97,012 155,292 128,062 284,398 278,554 -5.11%
PBT -6,178 -54 -798 -732 6 11,738 20,258 -
Tax 0 -14 0 -746 0 -3,772 -2,232 -
NP -6,178 -68 -798 -1,478 6 7,966 18,026 -
-
NP to SH -5,836 60 -798 -1,478 6 7,966 18,026 -
-
Tax Rate - - - - 0.00% 32.13% 11.02% -
Total Cost 209,366 188,210 97,810 156,770 128,056 276,432 260,528 -3.57%
-
Net Worth 162,734 132,000 173,108 166,847 191,481 243,648 227,535 -5.42%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 162,734 132,000 173,108 166,847 191,481 243,648 227,535 -5.42%
NOSH 187,051 150,000 190,000 184,749 201,857 221,277 214,595 -2.26%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin -3.04% -0.04% -0.82% -0.95% 0.00% 2.80% 6.47% -
ROE -3.59% 0.05% -0.46% -0.89% 0.00% 3.27% 7.92% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 108.63 125.43 51.06 84.06 63.44 128.53 129.80 -2.92%
EPS -3.12 0.04 -0.42 -0.80 0.00 3.60 8.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.88 0.9111 0.9031 0.9486 1.1011 1.0603 -3.24%
Adjusted Per Share Value based on latest NOSH - 196,749
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 10.40 9.63 4.97 7.95 6.56 14.56 14.26 -5.12%
EPS -0.30 0.00 -0.04 -0.08 0.00 0.41 0.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0833 0.0676 0.0886 0.0854 0.098 0.1247 0.1165 -5.43%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.72 0.38 0.41 0.42 0.52 0.70 0.43 -
P/RPS 0.66 0.30 0.80 0.50 0.82 0.54 0.33 12.23%
P/EPS -23.08 950.00 -97.62 -52.50 17,494.29 19.44 5.12 -
EY -4.33 0.11 -1.02 -1.90 0.01 5.14 19.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.43 0.45 0.47 0.55 0.64 0.41 12.46%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 09/08/12 26/08/11 26/08/10 21/08/09 29/08/08 29/08/07 25/08/06 -
Price 0.72 0.30 0.32 0.40 0.58 0.56 0.43 -
P/RPS 0.66 0.24 0.63 0.48 0.91 0.44 0.33 12.23%
P/EPS -23.08 750.00 -76.19 -50.00 19,512.86 15.56 5.12 -
EY -4.33 0.13 -1.31 -2.00 0.01 6.43 19.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.34 0.35 0.44 0.61 0.51 0.41 12.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment