[ANALABS] QoQ TTM Result on 31-Jan-2002 [#3]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
29-Mar-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2002
Quarter
31-Jan-2002 [#3]
Profit Trend
QoQ- -16.2%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
TTM Result
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Revenue 31,971 34,198 37,274 37,291 41,373 43,693 44,339 -19.54%
PBT 6,878 9,686 12,215 13,536 15,866 16,649 16,937 -45.07%
Tax -2,290 -2,509 -2,644 -1,977 -2,072 -1,987 -1,887 13.73%
NP 4,588 7,177 9,571 11,559 13,794 14,662 15,050 -54.60%
-
NP to SH 4,588 7,177 9,571 11,559 13,794 14,662 15,050 -54.60%
-
Tax Rate 33.29% 25.90% 21.65% 14.61% 13.06% 11.93% 11.14% -
Total Cost 27,383 27,021 27,703 25,732 27,579 29,031 29,289 -4.37%
-
Net Worth 84,890 84,456 94,499 80,794 78,059 74,461 69,789 13.90%
Dividend
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Div 1,799 1,799 1,799 5,616 2,802 2,802 - -
Div Payout % 39.23% 25.08% 18.81% 48.59% 20.32% 19.11% - -
Equity
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Net Worth 84,890 84,456 94,499 80,794 78,059 74,461 69,789 13.90%
NOSH 60,636 59,476 44,999 40,196 40,030 40,032 39,653 32.62%
Ratio Analysis
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
NP Margin 14.35% 20.99% 25.68% 31.00% 33.34% 33.56% 33.94% -
ROE 5.40% 8.50% 10.13% 14.31% 17.67% 19.69% 21.56% -
Per Share
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
RPS 52.73 57.50 82.83 92.77 103.35 109.14 111.82 -39.33%
EPS 7.57 12.07 21.27 28.76 34.46 36.62 37.95 -65.76%
DPS 2.97 3.03 4.00 14.00 7.00 7.00 0.00 -
NAPS 1.40 1.42 2.10 2.01 1.95 1.86 1.76 -14.11%
Adjusted Per Share Value based on latest NOSH - 40,196
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
RPS 26.63 28.49 31.05 31.06 34.46 36.40 36.93 -19.53%
EPS 3.82 5.98 7.97 9.63 11.49 12.21 12.54 -54.62%
DPS 1.50 1.50 1.50 4.68 2.33 2.33 0.00 -
NAPS 0.7071 0.7035 0.7872 0.673 0.6502 0.6203 0.5813 13.91%
Price Multiplier on Financial Quarter End Date
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Date 31/10/02 31/07/02 30/04/02 30/01/02 31/10/01 31/07/01 30/04/01 -
Price 1.74 2.51 4.72 4.26 4.00 4.98 4.60 -
P/RPS 3.30 4.37 5.70 4.59 3.87 4.56 4.11 -13.57%
P/EPS 23.00 20.80 22.19 14.81 11.61 13.60 12.12 53.10%
EY 4.35 4.81 4.51 6.75 8.61 7.35 8.25 -34.65%
DY 1.71 1.21 0.85 3.29 1.75 1.41 0.00 -
P/NAPS 1.24 1.77 2.25 2.12 2.05 2.68 2.61 -39.03%
Price Multiplier on Announcement Date
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Date 23/12/02 30/09/02 28/06/02 29/03/02 28/12/01 27/09/01 29/06/01 -
Price 1.54 1.88 2.62 4.72 4.26 4.02 4.80 -
P/RPS 2.92 3.27 3.16 5.09 4.12 3.68 4.29 -22.56%
P/EPS 20.35 15.58 12.32 16.41 12.36 10.98 12.65 37.17%
EY 4.91 6.42 8.12 6.09 8.09 9.11 7.91 -27.16%
DY 1.93 1.61 1.53 2.97 1.64 1.74 0.00 -
P/NAPS 1.10 1.32 1.25 2.35 2.18 2.16 2.73 -45.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment