[ANALABS] QoQ TTM Result on 30-Apr-2001 [#4]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
29-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2000
Quarter
30-Apr-2001 [#4]
Profit Trend
QoQ- -6.76%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
TTM Result
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Revenue 37,291 41,373 43,693 44,339 44,169 45,511 33,337 7.73%
PBT 13,536 15,866 16,649 16,937 17,240 15,381 9,989 22.38%
Tax -1,977 -2,072 -1,987 -1,887 -1,099 -918 -317 237.68%
NP 11,559 13,794 14,662 15,050 16,141 14,463 9,672 12.58%
-
NP to SH 11,559 13,794 14,662 15,050 16,141 14,463 9,672 12.58%
-
Tax Rate 14.61% 13.06% 11.93% 11.14% 6.37% 5.97% 3.17% -
Total Cost 25,732 27,579 29,031 29,289 28,028 31,048 23,665 5.72%
-
Net Worth 80,794 78,059 74,461 69,789 71,683 67,073 62,260 18.91%
Dividend
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Div 5,616 2,802 2,802 - 3,997 1,995 1,995 98.99%
Div Payout % 48.59% 20.32% 19.11% - 24.77% 13.80% 20.63% -
Equity
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Net Worth 80,794 78,059 74,461 69,789 71,683 67,073 62,260 18.91%
NOSH 40,196 40,030 40,032 39,653 40,046 39,925 39,910 0.47%
Ratio Analysis
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
NP Margin 31.00% 33.34% 33.56% 33.94% 36.54% 31.78% 29.01% -
ROE 14.31% 17.67% 19.69% 21.56% 22.52% 21.56% 15.53% -
Per Share
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 92.77 103.35 109.14 111.82 110.29 113.99 83.53 7.22%
EPS 28.76 34.46 36.62 37.95 40.31 36.23 24.23 12.06%
DPS 14.00 7.00 7.00 0.00 9.98 5.00 5.00 98.28%
NAPS 2.01 1.95 1.86 1.76 1.79 1.68 1.56 18.35%
Adjusted Per Share Value based on latest NOSH - 39,653
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 31.06 34.46 36.40 36.93 36.79 37.91 27.77 7.72%
EPS 9.63 11.49 12.21 12.54 13.45 12.05 8.06 12.56%
DPS 4.68 2.33 2.33 0.00 3.33 1.66 1.66 99.19%
NAPS 0.673 0.6502 0.6203 0.5813 0.5971 0.5587 0.5186 18.91%
Price Multiplier on Financial Quarter End Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 30/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 -
Price 4.26 4.00 4.98 4.60 5.15 5.95 6.10 -
P/RPS 4.59 3.87 4.56 4.11 4.67 5.22 7.30 -26.54%
P/EPS 14.81 11.61 13.60 12.12 12.78 16.42 25.17 -29.71%
EY 6.75 8.61 7.35 8.25 7.83 6.09 3.97 42.31%
DY 3.29 1.75 1.41 0.00 1.94 0.84 0.82 151.85%
P/NAPS 2.12 2.05 2.68 2.61 2.88 3.54 3.91 -33.43%
Price Multiplier on Announcement Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 29/03/02 28/12/01 27/09/01 29/06/01 29/03/01 22/12/00 - -
Price 4.72 4.26 4.02 4.80 4.46 5.00 0.00 -
P/RPS 5.09 4.12 3.68 4.29 4.04 4.39 0.00 -
P/EPS 16.41 12.36 10.98 12.65 11.07 13.80 0.00 -
EY 6.09 8.09 9.11 7.91 9.04 7.25 0.00 -
DY 2.97 1.64 1.74 0.00 2.24 1.00 0.00 -
P/NAPS 2.35 2.18 2.16 2.73 2.49 2.98 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment