[QL] QoQ TTM Result on 31-Mar-2000 [#4]

Stock
[QL] QL RESOURCES BHD
Announcement Date
26-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
QL's Result
QL's Financial Summary
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 450,034 319,801 203,178 96,865 0 -100.00%
PBT 24,229 17,588 11,233 5,578 0 -100.00%
Tax -8,448 -6,103 -3,662 -1,450 0 -100.00%
NP 15,781 11,485 7,571 4,128 0 -100.00%
-
NP to SH 15,781 11,485 7,571 4,128 0 -100.00%
-
Tax Rate 34.87% 34.70% 32.60% 25.99% - -
Total Cost 434,253 308,316 195,607 92,737 0 -100.00%
-
Net Worth 40,000 76,760 72,800 69,600 29,674 -0.30%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 40,000 76,760 72,800 69,600 29,674 -0.30%
NOSH 40,000 39,979 40,000 40,000 29,674 -0.30%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 3.51% 3.59% 3.73% 4.26% 0.00% -
ROE 39.45% 14.96% 10.40% 5.93% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 1,125.09 799.91 507.94 242.16 0.00 -100.00%
EPS 39.45 28.73 18.93 10.32 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.92 1.82 1.74 1.00 0.00%
Adjusted Per Share Value based on latest NOSH - 40,000
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 18.49 13.14 8.35 3.98 0.00 -100.00%
EPS 0.65 0.47 0.31 0.17 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0164 0.0315 0.0299 0.0286 0.0122 -0.29%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.46 0.43 0.48 0.63 0.00 -
P/RPS 0.04 0.05 0.09 0.26 0.00 -100.00%
P/EPS 1.17 1.50 2.54 6.10 0.00 -100.00%
EY 85.77 66.81 39.43 16.38 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.22 0.26 0.36 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 27/03/01 20/11/00 - - - -
Price 0.45 0.46 0.00 0.00 0.00 -
P/RPS 0.04 0.06 0.00 0.00 0.00 -100.00%
P/EPS 1.14 1.60 0.00 0.00 0.00 -100.00%
EY 87.67 62.45 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.24 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment